Fanuc Corporation (TYO:6954)
Japan flag Japan · Delayed Price · Currency is JPY
4,467.00
+43.00 (0.97%)
Feb 21, 2025, 3:30 PM JST

Fanuc Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Net Income
-181,755230,103212,917128,744100,843
Upgrade
Depreciation & Amortization
-49,00149,18947,07745,10245,913
Upgrade
Loss (Gain) From Sale of Assets
--1,224--1,973
Upgrade
Loss (Gain) on Equity Investments
--27,540-32,371-23,126-11,640-8,752
Upgrade
Other Operating Activities
--51,024-66,318-37,066-15,685-24,268
Upgrade
Change in Accounts Receivable
-24,798-3,375-14,498-37,12218,358
Upgrade
Change in Inventory
-12,556-91,119-74,740-16,82810,288
Upgrade
Change in Accounts Payable
--18,8124,6322,75815,239-8,646
Upgrade
Change in Other Net Operating Assets
-1,0307,54012,25910,1869,163
Upgrade
Operating Cash Flow
-171,76499,505125,581117,996144,872
Upgrade
Operating Cash Flow Growth
-72.62%-20.76%6.43%-18.55%-18.49%
Upgrade
Capital Expenditures
--53,884-47,066-34,363-21,768-75,429
Upgrade
Investment in Securities
-40,710-25,517-17,1878,172-3,576
Upgrade
Other Investing Activities
--389-5,415-2,379-3,174-5,314
Upgrade
Investing Cash Flow
--13,563-77,998-53,929-16,770-84,319
Upgrade
Repurchase of Common Stock
--28,391-24,436-234-283-36,870
Upgrade
Dividends Paid
--90,096-96,485-86,799-50,484-102,546
Upgrade
Other Financing Activities
--4,027-7,003-2,121-2,365-1,310
Upgrade
Financing Cash Flow
--122,514-127,924-89,154-53,132-140,726
Upgrade
Foreign Exchange Rate Adjustments
-14,2418,71514,23814,465-12,533
Upgrade
Miscellaneous Cash Flow Adjustments
----352-
Upgrade
Net Cash Flow
-49,928-97,702-3,26462,911-92,706
Upgrade
Free Cash Flow
-117,88052,43991,21896,22869,443
Upgrade
Free Cash Flow Growth
-124.79%-42.51%-5.21%38.57%32.49%
Upgrade
Free Cash Flow Margin
-14.82%6.16%12.44%17.46%13.66%
Upgrade
Free Cash Flow Per Share
-124.1454.8995.11100.3372.29
Upgrade
Cash Income Tax Paid
-71,50378,48043,33220,15329,655
Upgrade
Levered Free Cash Flow
-52,0779,29458,90262,71939,309
Upgrade
Unlevered Free Cash Flow
-52,0779,29458,90262,71939,309
Upgrade
Change in Net Working Capital
-69,83331,739112,42868,33730,936-13,606
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.