Fanuc Corporation (TYO:6954)
4,467.00
+43.00 (0.97%)
Feb 21, 2025, 3:30 PM JST
Fanuc Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
Net Income | - | 181,755 | 230,103 | 212,917 | 128,744 | 100,843 | Upgrade
|
Depreciation & Amortization | - | 49,001 | 49,189 | 47,077 | 45,102 | 45,913 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 1,224 | - | - | 1,973 | Upgrade
|
Loss (Gain) on Equity Investments | - | -27,540 | -32,371 | -23,126 | -11,640 | -8,752 | Upgrade
|
Other Operating Activities | - | -51,024 | -66,318 | -37,066 | -15,685 | -24,268 | Upgrade
|
Change in Accounts Receivable | - | 24,798 | -3,375 | -14,498 | -37,122 | 18,358 | Upgrade
|
Change in Inventory | - | 12,556 | -91,119 | -74,740 | -16,828 | 10,288 | Upgrade
|
Change in Accounts Payable | - | -18,812 | 4,632 | 2,758 | 15,239 | -8,646 | Upgrade
|
Change in Other Net Operating Assets | - | 1,030 | 7,540 | 12,259 | 10,186 | 9,163 | Upgrade
|
Operating Cash Flow | - | 171,764 | 99,505 | 125,581 | 117,996 | 144,872 | Upgrade
|
Operating Cash Flow Growth | - | 72.62% | -20.76% | 6.43% | -18.55% | -18.49% | Upgrade
|
Capital Expenditures | - | -53,884 | -47,066 | -34,363 | -21,768 | -75,429 | Upgrade
|
Investment in Securities | - | 40,710 | -25,517 | -17,187 | 8,172 | -3,576 | Upgrade
|
Other Investing Activities | - | -389 | -5,415 | -2,379 | -3,174 | -5,314 | Upgrade
|
Investing Cash Flow | - | -13,563 | -77,998 | -53,929 | -16,770 | -84,319 | Upgrade
|
Repurchase of Common Stock | - | -28,391 | -24,436 | -234 | -283 | -36,870 | Upgrade
|
Dividends Paid | - | -90,096 | -96,485 | -86,799 | -50,484 | -102,546 | Upgrade
|
Other Financing Activities | - | -4,027 | -7,003 | -2,121 | -2,365 | -1,310 | Upgrade
|
Financing Cash Flow | - | -122,514 | -127,924 | -89,154 | -53,132 | -140,726 | Upgrade
|
Foreign Exchange Rate Adjustments | - | 14,241 | 8,715 | 14,238 | 14,465 | -12,533 | Upgrade
|
Miscellaneous Cash Flow Adjustments | - | - | - | - | 352 | - | Upgrade
|
Net Cash Flow | - | 49,928 | -97,702 | -3,264 | 62,911 | -92,706 | Upgrade
|
Free Cash Flow | - | 117,880 | 52,439 | 91,218 | 96,228 | 69,443 | Upgrade
|
Free Cash Flow Growth | - | 124.79% | -42.51% | -5.21% | 38.57% | 32.49% | Upgrade
|
Free Cash Flow Margin | - | 14.82% | 6.16% | 12.44% | 17.46% | 13.66% | Upgrade
|
Free Cash Flow Per Share | - | 124.14 | 54.89 | 95.11 | 100.33 | 72.29 | Upgrade
|
Cash Income Tax Paid | - | 71,503 | 78,480 | 43,332 | 20,153 | 29,655 | Upgrade
|
Levered Free Cash Flow | - | 52,077 | 9,294 | 58,902 | 62,719 | 39,309 | Upgrade
|
Unlevered Free Cash Flow | - | 52,077 | 9,294 | 58,902 | 62,719 | 39,309 | Upgrade
|
Change in Net Working Capital | -69,833 | 31,739 | 112,428 | 68,337 | 30,936 | -13,606 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.