FDK Corporation (TYO:6955)

FDK Corporation Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	4,600	3,715	2,571	2,763	7,001
Cash & Short-Term Investments	4,600	3,715	2,571	2,763	7,001
Cash Growth	23.82%	44.50%	-6.95%	-60.53%	-22.75%
Receivables	13,926	17,824	16,190	17,225	15,953
Inventory	10,549	11,883	10,926	10,656	8,064
Other Current Assets	2,659	3,171	2,135	1,351	1,326
Total Current Assets	31,734	36,593	31,822	31,995	32,344
Property, Plant & Equipment	13,888	14,158	14,478	14,032	14,776
Long-Term Investments	343	384	373	418	471
Other Intangible Assets	329	374	412	275	434
Long-Term Deferred Tax Assets	44	45	42	182	38
Other Long-Term Assets	2	2	3	1	1
Total Assets	46,340	51,556	47,130	46,903	48,064
Accounts Payable	10,369	15,199	14,408	14,309	12,726
Short-Term Debt	14,550	14,475	12,140	12,190	14,900
Current Portion of Leases	45	40	63	66	69
Current Income Taxes Payable	1,634	1,976	1,958	2,455	3,351
Other Current Liabilities	2,281	2,529	2,359	2,430	2,733
Total Current Liabilities	28,879	34,219	30,928	31,450	33,779
Long-Term Leases	113	40	20	84	150
Long-Term Deferred Tax Liabilities	381	412	381	301	349
Other Long-Term Liabilities	506	526	622	322	296
Total Liabilities	29,927	35,912	33,935	34,445	37,177
Common Stock	31,709	31,709	31,709	31,709	31,709
Additional Paid-In Capital	26,225	26,225	26,225	26,225	26,257
Retained Earnings	-44,456	-44,993	-45,114	-45,432	-46,166
Treasury Stock	-51	-51	-50	-50	-49
Comprehensive Income & Other	2,875	2,652	419	1	-869
Total Common Equity	16,302	15,542	13,189	12,453	10,882
Minority Interest	111	102	6	5	5
Shareholders' Equity	16,413	15,644	13,195	12,458	10,887
Total Liabilities & Equity	46,340	51,556	47,130	46,903	48,064
Total Debt	14,708	14,555	12,223	12,340	15,119
Net Cash (Debt)	-10,108	-10,840	-9,652	-9,577	-8,118
Net Cash Per Share	-292.94	-314.15	-279.72	-277.54	-235.25
Filing Date Shares Outstanding	34.51	34.51	34.51	34.51	34.51
Total Common Shares Outstanding	34.51	34.51	34.51	34.51	34.51
Working Capital	2,855	2,374	894	545	-1,435
Book Value Per Share	472.45	450.42	382.22	360.89	315.35
Tangible Book Value	15,973	15,168	12,777	12,178	10,448
Tangible Book Value Per Share	462.92	439.58	370.28	352.92	302.78
Order Backlog	-	14,919	14,006	16,767	13,469

Updated Jan 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.