CMK Corporation (TYO:6958)
Japan
· Delayed Price · Currency is JPY 400.00
-1.00 (-0.25%)
Apr 2, 2025, 2:38 PM JST
CMK Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 94,271 | 90,568 | 83,840 | 81,486 | 69,967 | 82,619 | Upgrade
|
| Revenue Growth (YoY) | 6.82% | 8.03% | 2.89% | 16.46% | -15.31% | -8.43% | Upgrade
|
| Cost of Revenue | 78,326 | 76,209 | 71,207 | 69,199 | 63,011 | 71,678 | Upgrade
|
| Gross Profit | 15,945 | 14,359 | 12,633 | 12,287 | 6,956 | 10,941 | Upgrade
|
| Selling, General & Admin | 10,944 | 10,053 | 9,319 | 8,599 | 8,067 | 8,844 | Upgrade
|
| Research & Development | 691 | 691 | 708 | 747 | 496 | 499 | Upgrade
|
| Other Operating Expenses | 86 | 86 | - | - | - | - | Upgrade
|
| Operating Expenses | 11,721 | 10,830 | 10,027 | 9,265 | 8,632 | 9,340 | Upgrade
|
| Operating Income | 4,224 | 3,529 | 2,606 | 3,022 | -1,676 | 1,601 | Upgrade
|
| Interest Expense | -406 | -335 | -283 | -204 | -242 | -259 | Upgrade
|
| Interest & Investment Income | 389 | 424 | 148 | 96 | 95 | 114 | Upgrade
|
| Currency Exchange Gain (Loss) | 2,798 | 1,040 | 316 | 289 | 122 | -278 | Upgrade
|
| Other Non Operating Income (Expenses) | 150 | 136 | -165 | 101 | 189 | -386 | Upgrade
|
| EBT Excluding Unusual Items | 7,155 | 4,794 | 2,622 | 3,304 | -1,512 | 792 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19 | -46 | 245 | 360 | 189 | 17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 30 | 51 | -4 | - | -1 | - | Upgrade
|
| Asset Writedown | -478 | -416 | -218 | -210 | -676 | -192 | Upgrade
|
| Legal Settlements | - | - | -35 | -63 | -19 | -39 | Upgrade
|
| Other Unusual Items | -217 | -217 | -109 | 185 | -1 | -1 | Upgrade
|
| Pretax Income | 6,725 | 4,166 | 2,501 | 3,576 | -2,020 | 577 | Upgrade
|
| Income Tax Expense | 73 | 163 | 760 | 495 | -252 | 1,404 | Upgrade
|
| Earnings From Continuing Operations | 6,652 | 4,003 | 1,741 | 3,081 | -1,768 | -827 | Upgrade
|
| Minority Interest in Earnings | -94 | -148 | -153 | -296 | -100 | -301 | Upgrade
|
| Net Income | 6,558 | 3,855 | 1,588 | 2,785 | -1,868 | -1,128 | Upgrade
|
| Net Income to Common | 6,558 | 3,855 | 1,588 | 2,785 | -1,868 | -1,128 | Upgrade
|
| Net Income Growth | 316.12% | 142.76% | -42.98% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 71 | 60 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 71 | 60 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | 20.32% | 1.42% | 0.02% | - | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 94.96 | 64.20 | 26.82 | 47.05 | -31.56 | -19.06 | Upgrade
|
| EPS (Diluted) | 94.96 | 64.20 | 26.82 | 47.05 | -31.56 | -19.06 | Upgrade
|
| EPS Growth | 256.82% | 139.37% | -42.99% | - | - | - | Upgrade
|
| Free Cash Flow | - | -6,384 | -499 | -3,645 | -252 | -2,685 | Upgrade
|
| Free Cash Flow Per Share | - | -106.32 | -8.43 | -61.58 | -4.26 | -45.36 | Upgrade
|
| Dividend Per Share | 19.000 | 19.000 | 8.500 | 14.000 | - | 6.000 | Upgrade
|
| Dividend Growth | 123.53% | 123.53% | -39.29% | - | - | -45.45% | Upgrade
|
| Gross Margin | - | 15.85% | 15.07% | 15.08% | 9.94% | 13.24% | Upgrade
|
| Operating Margin | 4.48% | 3.90% | 3.11% | 3.71% | -2.40% | 1.94% | Upgrade
|
| Profit Margin | 6.96% | 4.26% | 1.89% | 3.42% | -2.67% | -1.36% | Upgrade
|
| Free Cash Flow Margin | - | -7.05% | -0.60% | -4.47% | -0.36% | -3.25% | Upgrade
|
| EBITDA | 9,893 | 8,813 | 7,377 | 7,263 | 2,833 | 6,356 | Upgrade
|
| EBITDA Margin | - | 9.73% | 8.80% | 8.91% | 4.05% | 7.69% | Upgrade
|
| D&A For EBITDA | 5,669 | 5,284 | 4,771 | 4,241 | 4,509 | 4,755 | Upgrade
|
| EBIT | 4,224 | 3,529 | 2,606 | 3,022 | -1,676 | 1,601 | Upgrade
|
| EBIT Margin | - | 3.90% | 3.11% | 3.71% | -2.40% | 1.94% | Upgrade
|
| Effective Tax Rate | - | 3.91% | 30.39% | 13.84% | - | 243.33% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.