CMK Corporation (TYO:6958)
Japan flag Japan · Delayed Price · Currency is JPY
378.00
-24.00 (-5.97%)
Apr 3, 2025, 2:45 PM JST

CMK Corporation Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2015 - 2019
Net Income
-4,1672,5023,577-2,019577
Upgrade
Depreciation & Amortization
-5,2844,7714,2414,5094,755
Upgrade
Loss (Gain) From Sale of Assets
-366222210677192
Upgrade
Loss (Gain) From Sale of Investments
-52----
Upgrade
Other Operating Activities
--832-757-237-466-593
Upgrade
Change in Accounts Receivable
--6154,569-305-1,4083,832
Upgrade
Change in Inventory
-732-265-5,37857-196
Upgrade
Change in Accounts Payable
-1,052-3,8774194,078-3,266
Upgrade
Change in Other Net Operating Assets
--766-920-51-2,008275
Upgrade
Operating Cash Flow
-9,4406,2452,4763,4205,576
Upgrade
Operating Cash Flow Growth
-51.16%152.22%-27.60%-38.67%-20.49%
Upgrade
Capital Expenditures
--15,824-6,744-6,121-3,672-8,261
Upgrade
Sale of Property, Plant & Equipment
-7643277706
Upgrade
Sale (Purchase) of Intangibles
--147-21-126-112-52
Upgrade
Investment in Securities
-181424-1124615
Upgrade
Other Investing Activities
-816-260-126283-231
Upgrade
Investing Cash Flow
--14,210-6,598-6,107-3,185-8,523
Upgrade
Short-Term Debt Issued
-8,00023,49024,9138,3996,513
Upgrade
Long-Term Debt Issued
-10,00023,4674,4836,044-
Upgrade
Total Debt Issued
-18,00046,95729,39614,4436,513
Upgrade
Short-Term Debt Repaid
--8,000-31,546-18,913-8,399-6,513
Upgrade
Long-Term Debt Repaid
--10,669-7,559-6,824-4,167-3,796
Upgrade
Total Debt Repaid
--18,669-39,105-25,737-12,566-10,309
Upgrade
Net Debt Issued (Repaid)
--6697,8523,6591,877-3,796
Upgrade
Issuance of Common Stock
-6,695----
Upgrade
Dividends Paid
--502-828-1-355-650
Upgrade
Other Financing Activities
--145-118-2,084-360-1,476
Upgrade
Financing Cash Flow
-5,3796,9061,5741,162-5,922
Upgrade
Foreign Exchange Rate Adjustments
-1,1301,163469-625128
Upgrade
Miscellaneous Cash Flow Adjustments
-1-2--
Upgrade
Net Cash Flow
-1,7407,716-1,586772-8,741
Upgrade
Free Cash Flow
--6,384-499-3,645-252-2,685
Upgrade
Free Cash Flow Margin
--7.05%-0.60%-4.47%-0.36%-3.25%
Upgrade
Free Cash Flow Per Share
--106.32-8.43-61.58-4.26-45.36
Upgrade
Cash Interest Paid
-332284209242260
Upgrade
Cash Income Tax Paid
-838755233464594
Upgrade
Levered Free Cash Flow
--7,196-1,871-5,5141,203-4,272
Upgrade
Unlevered Free Cash Flow
--6,986-1,694-5,3861,355-4,110
Upgrade
Change in Net Working Capital
-1,096-1,4951,3295,269-1,6771,553
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.