CMK Corporation (TYO:6958)
Japan · Delayed Price · Currency is JPY 727.00
-20.00 (-2.68%)
Nov 12, 2026, 3:30 PM JST
CMK Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 109,035 | 100,202 | 95,486 | 90,568 | 83,840 | 81,486 | |
Revenue Growth | 13.08% | 4.94% | 5.43% | 8.03% | 2.89% | 16.46% |
Cost of Revenue | 92,119 | 85,267 | 79,918 | 76,209 | 71,207 | 69,199 |
Gross Profit | 16,916 | 14,935 | 15,568 | 14,359 | 12,633 | 12,287 |
Selling, General & Admin | 11,926 | 11,418 | 11,206 | 10,053 | 9,319 | 8,599 |
Research & Development | 553 | 553 | 554 | 691 | 708 | 747 |
Other Operating Expenses | 176 | 176 | - | 86 | - | - |
Operating Expenses | 12,655 | 12,147 | 11,760 | 10,830 | 10,027 | 9,265 |
Operating Income | 4,261 | 2,788 | 3,808 | 3,529 | 2,606 | 3,022 |
Interest Expense | -655 | -627 | -560 | -335 | -283 | -204 |
Interest & Investment Income | 268 | 298 | 236 | 424 | 148 | 96 |
Currency Exchange Gain (Loss) | -65 | 1,522 | 1,957 | 1,040 | 316 | 289 |
Other Non Operating Income (Expenses) | 255 | 154 | 91 | 136 | -165 | 101 |
EBT Excluding Unusual Items | 4,064 | 4,135 | 5,532 | 4,794 | 2,622 | 3,304 |
Gain (Loss) on Sale of Investments | 687 | 1,891 | 15 | -46 | 245 | 360 |
Gain (Loss) on Sale of Assets | -16 | -17 | 92 | 51 | -4 | - |
Asset Writedown | -131 | -224 | -293 | -416 | -218 | -210 |
Legal Settlements | - | - | - | - | -35 | -63 |
Other Unusual Items | -499 | -499 | - | -217 | -109 | 185 |
Pretax Income | 4,105 | 5,286 | 5,346 | 4,166 | 2,501 | 3,576 |
Income Tax Expense | 916 | 1,066 | 1,443 | 163 | 760 | 495 |
Earnings From Continuing Operations | 3,189 | 4,220 | 3,903 | 4,003 | 1,741 | 3,081 |
Minority Interest in Earnings | -185 | -194 | -114 | -148 | -153 | -296 |
Net Income | 3,004 | 4,026 | 3,789 | 3,855 | 1,588 | 2,785 |
Net Income to Common | 3,004 | 4,026 | 3,789 | 3,855 | 1,588 | 2,785 |
Net Income Growth | 11.84% | 6.25% | -1.71% | 142.76% | -42.98% | - |
Shares Outstanding (Basic) | 71 | 71 | 71 | 60 | 59 | 59 |
Shares Outstanding (Diluted) | 71 | 71 | 71 | 60 | 59 | 59 |
Shares Change | 0.06% | 0.05% | 18.65% | 1.42% | 0.02% | - |
EPS (Basic) | 42.13 | 56.48 | 53.18 | 64.20 | 26.82 | 47.05 |
EPS (Diluted) | 42.13 | 56.48 | 53.18 | 64.20 | 26.82 | 47.05 |
EPS Growth | 11.78% | 6.20% | -17.16% | 139.37% | -42.99% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 2,902 | -819 | -9,208 | -6,384 | -499 | -3,645 |
Free Cash Flow Per Share | 40.70 | -11.49 | -129.25 | -106.32 | -8.43 | -61.58 |
Dividend Per Share | 20.000 | 20.000 | 20.000 | 19.000 | 8.500 | 14.000 |
Dividend Growth | 0% | 0% | 5.26% | 123.53% | -39.29% | - |
Gross Margin | 15.51% | 14.90% | 16.30% | 15.85% | 15.07% | 15.08% |
Operating Margin | 3.91% | 2.78% | 3.99% | 3.90% | 3.11% | 3.71% |
Profit Margin | 2.76% | 4.02% | 3.97% | 4.26% | 1.89% | 3.42% |
Free Cash Flow Margin | 2.66% | -0.82% | -9.64% | -7.05% | -0.60% | -4.47% |
EBITDA | 12,354 | 9,330 | 9,731 | 8,813 | 7,377 | 7,263 |
EBITDA Margin | 11.33% | 9.31% | 10.19% | 9.73% | 8.80% | 8.91% |
D&A For EBITDA | 8,093 | 6,542 | 5,923 | 5,284 | 4,771 | 4,241 |
EBIT | 4,261 | 2,788 | 3,808 | 3,529 | 2,606 | 3,022 |
EBIT Margin | 3.91% | 2.78% | 3.99% | 3.90% | 3.11% | 3.71% |
Effective Tax Rate | 22.31% | 20.17% | 26.99% | 3.91% | 30.39% | 13.84% |