Fukuda Denshi Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	138,469	139,007	140,323	134,648	132,098	146,756
Revenue Growth (YoY)	-1.42%	-0.94%	4.21%	1.93%	-9.99%	10.02%
Cost of Revenue	63,700	65,190	65,875	64,244	64,518	84,661
Gross Profit	74,769	73,817	74,448	70,404	67,580	62,095
Selling, General & Admin	48,134	46,191	46,191	44,494	43,204	40,808
Operating Expenses	49,885	47,942	47,941	46,309	44,870	42,283
Operating Income	24,884	25,875	26,507	24,095	22,710	19,812
Interest Expense	-57	-50	-34	-37	-37	-39
Interest & Investment Income	441	442	405	349	276	226
Currency Exchange Gain (Loss)	-39	-39	-106	355	258	91
Other Non Operating Income (Expenses)	174	404	218	318	215	174
EBT Excluding Unusual Items	25,403	26,632	26,990	25,080	23,422	20,264
Gain (Loss) on Sale of Investments	317	317	-29	22	60	351
Gain (Loss) on Sale of Assets	16	91	-9	5	4	45
Asset Writedown	-14	-17	-73	-66	-131	-40
Other Unusual Items	72	103	107	160	369	409
Pretax Income	25,794	27,126	26,986	25,201	23,724	21,029
Income Tax Expense	7,837	8,521	8,293	7,923	7,508	6,313
Net Income	17,957	18,605	18,693	17,278	16,216	14,716
Net Income to Common	17,957	18,605	18,693	17,278	16,216	14,716
Net Income Growth	3.02%	-0.47%	8.19%	6.55%	10.19%	53.15%
Shares Outstanding (Basic)	28	29	30	30	30	30
Shares Outstanding (Diluted)	28	29	30	30	30	30
Shares Change (YoY)	-3.70%	-4.01%	-0.71%	0.02%	0.01%	-0.40%
EPS (Basic)	643.78	645.40	622.44	571.23	536.21	486.67
EPS (Diluted)	643.78	645.40	622.44	571.23	536.21	486.67
EPS Growth	6.97%	3.69%	8.96%	6.53%	10.18%	53.76%
Free Cash Flow	-	20,523	10,450	11,210	9,312	10,308
Free Cash Flow Per Share	-	711.94	347.96	370.62	307.92	340.90
Dividend Per Share	130.000	125.000	120.000	110.000	80.000	72.500
Dividend Growth	8.33%	4.17%	9.09%	37.50%	10.35%	26.09%
Gross Margin	54.00%	53.10%	53.05%	52.29%	51.16%	42.31%
Operating Margin	17.97%	18.61%	18.89%	17.89%	17.19%	13.50%
Profit Margin	12.97%	13.38%	13.32%	12.83%	12.28%	10.03%
Free Cash Flow Margin	-	14.76%	7.45%	8.33%	7.05%	7.02%
EBITDA	36,051	36,424	36,232	33,463	31,726	28,172
EBITDA Margin	26.04%	26.20%	25.82%	24.85%	24.02%	19.20%
D&A For EBITDA	11,167	10,549	9,725	9,368	9,016	8,360
EBIT	24,884	25,875	26,507	24,095	22,710	19,812
EBIT Margin	17.97%	18.61%	18.89%	17.89%	17.19%	13.50%
Effective Tax Rate	30.38%	31.41%	30.73%	31.44%	31.65%	30.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.