Taiyo Yuden Co., Ltd. (TYO:6976)

Taiyo Yuden Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	335,558	322,647	319,504	349,636	300,920	282,329
Revenue Growth (YoY)	6.77%	0.98%	-8.62%	16.19%	6.58%	2.91%
Cost of Revenue	265,633	257,191	232,085	224,654	211,965	196,979
Gross Profit	69,925	65,456	87,419	124,982	88,955	85,350
Selling, General & Admin	59,487	40,288	41,075	41,504	34,169	34,123
Research & Development	-	13,696	12,678	13,099	12,550	12,921
Operating Expenses	59,766	56,513	55,490	56,843	48,464	48,392
Operating Income	10,159	8,943	31,929	68,139	40,491	36,958
Interest Expense	-831	-814	-463	-390	-368	-375
Interest & Investment Income	1,663	1,381	784	299	171	481
Earnings From Equity Investments	-	-	-	-	-283	-787
Currency Exchange Gain (Loss)	8,124	3,961	1,136	3,295	197	-1,404
Other Non Operating Income (Expenses)	871	286	1,447	847	1,039	291
EBT Excluding Unusual Items	19,986	13,757	34,833	72,190	41,247	35,164
Gain (Loss) on Sale of Investments	517	177	-	497	208	-1
Gain (Loss) on Sale of Assets	-616	-637	-715	-407	-567	-616
Asset Writedown	-12	-1	-20	-180	-1,084	-5,290
Other Unusual Items	-2,066	-224	-2,996	-229	-2,794	-5,440
Pretax Income	17,809	13,072	31,102	71,871	37,010	23,817
Income Tax Expense	5,002	4,755	7,886	17,510	8,395	5,795
Earnings From Continuing Operations	12,807	8,317	23,216	54,361	28,615	18,022
Net Income	12,807	8,317	23,216	54,361	28,615	18,022
Net Income to Common	12,807	8,317	23,216	54,361	28,615	18,022
Net Income Growth	32738.46%	-64.18%	-57.29%	89.97%	58.78%	-23.92%
Shares Outstanding (Basic)	125	125	125	125	126	126
Shares Outstanding (Diluted)	137	130	125	126	126	126
Shares Change (YoY)	7.76%	4.10%	-0.61%	-0.08%	-0.35%	-0.87%
EPS (Basic)	102.72	66.74	186.31	433.45	227.99	143.03
EPS (Diluted)	92.97	63.48	185.71	432.19	227.32	142.67
EPS Growth	73708.63%	-65.82%	-57.03%	90.12%	59.33%	-23.24%
Free Cash Flow	-	-28,803	-23,878	15,764	8,974	8,367
Free Cash Flow Per Share	-	-221.32	-191.00	125.33	71.29	66.23
Dividend Per Share	90.000	90.000	90.000	80.000	40.000	26.000
Dividend Growth	0%	0%	12.50%	100.00%	53.85%	23.81%
Gross Margin	20.84%	20.29%	27.36%	35.75%	29.56%	30.23%
Operating Margin	3.03%	2.77%	9.99%	19.49%	13.46%	13.09%
Profit Margin	3.82%	2.58%	7.27%	15.55%	9.51%	6.38%
Free Cash Flow Margin	-	-8.93%	-7.47%	4.51%	2.98%	2.96%
EBITDA	52,916	48,334	66,832	99,426	69,747	64,611
EBITDA Margin	15.77%	14.98%	20.92%	28.44%	23.18%	22.89%
D&A For EBITDA	42,757	39,391	34,903	31,287	29,256	27,653
EBIT	10,159	8,943	31,929	68,139	40,491	36,958
EBIT Margin	3.03%	2.77%	9.99%	19.49%	13.46%	13.09%
Effective Tax Rate	28.09%	36.38%	25.36%	24.36%	22.68%	24.33%

Source: S&P Capital IQ. Standard template. Financial Sources.