Japan Resistor Mfg. Co., Ltd. (TYO:6977)
Japan · Delayed Price · Currency is JPY 1,006.00
+9.00 (0.90%)
Jan 23, 2026, 2:10 PM JST
Japan Resistor Mfg. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 5,907 | 6,454 | 7,166 | 7,206 | 6,193 | 5,543 | Upgrade | |
Revenue Growth (YoY) | -10.08% | -9.94% | -0.56% | 16.36% | 11.73% | -10.29% | Upgrade |
Cost of Revenue | 4,724 | 5,150 | 5,630 | 5,551 | 4,794 | 4,284 | Upgrade |
Gross Profit | 1,183 | 1,304 | 1,536 | 1,655 | 1,399 | 1,259 | Upgrade |
Selling, General & Admin | 1,348 | 1,415 | 1,407 | 1,329 | 1,247 | 1,184 | Upgrade |
Operating Expenses | 1,385 | 1,453 | 1,452 | 1,383 | 1,301 | 1,237 | Upgrade |
Operating Income | -202 | -149 | 84 | 272 | 98 | 22 | Upgrade |
Interest Expense | -72 | -51 | -34 | -27 | -24 | -29 | Upgrade |
Interest & Investment Income | 10 | 10 | 8 | 7 | 7 | 7 | Upgrade |
Currency Exchange Gain (Loss) | 14 | 28 | 28 | -45 | -15 | -2 | Upgrade |
Other Non Operating Income (Expenses) | 48 | 57 | 53 | 54 | 39 | 46 | Upgrade |
EBT Excluding Unusual Items | -202 | -105 | 139 | 261 | 105 | 44 | Upgrade |
Gain (Loss) on Sale of Investments | -1 | -1 | 28 | -19 | - | -1 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | 1 | - | - | - | -1 | Upgrade |
Asset Writedown | - | - | -3 | - | -1 | - | Upgrade |
Other Unusual Items | -35 | -58 | -34 | -80 | -23 | -6 | Upgrade |
Pretax Income | -239 | -163 | 130 | 162 | 81 | 36 | Upgrade |
Income Tax Expense | 77 | 78 | 64 | 70 | 25 | 47 | Upgrade |
Earnings From Continuing Operations | -316 | -241 | 66 | 92 | 56 | -11 | Upgrade |
Minority Interest in Earnings | 7 | 60 | -15 | -13 | -26 | 33 | Upgrade |
Net Income | -309 | -181 | 51 | 79 | 30 | 22 | Upgrade |
Net Income to Common | -309 | -181 | 51 | 79 | 30 | 22 | Upgrade |
Net Income Growth | - | - | -35.44% | 163.33% | 36.36% | -67.65% | Upgrade |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade |
Shares Change (YoY) | -0.01% | - | - | - | -0.08% | - | Upgrade |
EPS (Basic) | -249.80 | -146.32 | 41.23 | 63.86 | 24.25 | 17.77 | Upgrade |
EPS (Diluted) | -249.80 | -146.32 | 41.23 | 63.86 | 24.25 | 17.77 | Upgrade |
EPS Growth | - | - | -35.44% | 163.33% | 36.47% | -67.65% | Upgrade |
Free Cash Flow | - | -248 | -415 | -259 | -376 | 133 | Upgrade |
Free Cash Flow Per Share | - | -200.49 | -335.49 | -209.38 | -303.96 | 107.43 | Upgrade |
Dividend Per Share | 30.000 | 30.000 | 30.000 | 45.000 | 30.000 | 25.000 | Upgrade |
Dividend Growth | - | - | -33.33% | 50.00% | 20.00% | - | Upgrade |
Gross Margin | 20.03% | 20.21% | 21.44% | 22.97% | 22.59% | 22.71% | Upgrade |
Operating Margin | -3.42% | -2.31% | 1.17% | 3.77% | 1.58% | 0.40% | Upgrade |
Profit Margin | -5.23% | -2.80% | 0.71% | 1.10% | 0.48% | 0.40% | Upgrade |
Free Cash Flow Margin | - | -3.84% | -5.79% | -3.59% | -6.07% | 2.40% | Upgrade |
EBITDA | -56.5 | -5 | 226 | 408 | 242 | 181 | Upgrade |
EBITDA Margin | -0.96% | -0.08% | 3.15% | 5.66% | 3.91% | 3.26% | Upgrade |
D&A For EBITDA | 145.5 | 144 | 142 | 136 | 144 | 159 | Upgrade |
EBIT | -202 | -149 | 84 | 272 | 98 | 22 | Upgrade |
EBIT Margin | -3.42% | -2.31% | 1.17% | 3.77% | 1.58% | 0.40% | Upgrade |
Effective Tax Rate | - | - | 49.23% | 43.21% | 30.86% | 130.56% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.