Japan Resistor Mfg. Co., Ltd. (TYO:6977)
Japan
· Delayed Price · Currency is JPY 848.00
+30.00 (3.67%)
Apr 24, 2025, 3:30 PM JST
Japan Resistor Mfg. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 6,569 | 7,176 | 7,204 | 6,185 | 5,543 | 6,179 | Upgrade
|
| Revenue Growth (YoY) | -10.70% | -0.39% | 16.48% | 11.58% | -10.29% | -8.49% | Upgrade
|
| Cost of Revenue | 5,233 | 5,639 | 5,525 | 4,788 | 4,280 | 4,739 | Upgrade
|
| Gross Profit | 1,336 | 1,537 | 1,679 | 1,397 | 1,263 | 1,440 | Upgrade
|
| Selling, General & Admin | 1,412 | 1,407 | 1,329 | 1,247 | 1,184 | 1,249 | Upgrade
|
| Operating Expenses | 1,457 | 1,452 | 1,383 | 1,301 | 1,237 | 1,306 | Upgrade
|
| Operating Income | -121 | 85 | 296 | 96 | 26 | 134 | Upgrade
|
| Interest Expense | -45 | -34 | -27 | -24 | -29 | -33 | Upgrade
|
| Interest & Investment Income | 9 | 8 | 7 | 7 | 7 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | -2 | 28 | -45 | -15 | -2 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 55 | 51 | 55 | 39 | 47 | 48 | Upgrade
|
| EBT Excluding Unusual Items | -104 | 138 | 286 | 103 | 49 | 158 | Upgrade
|
| Gain (Loss) on Sale of Investments | 29 | 28 | -19 | - | -1 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2 | - | - | - | -1 | 3 | Upgrade
|
| Asset Writedown | - | -3 | - | -1 | - | -2 | Upgrade
|
| Other Unusual Items | 1 | -1 | -45 | - | 7 | -1 | Upgrade
|
| Pretax Income | -72 | 162 | 222 | 102 | 54 | 153 | Upgrade
|
| Income Tax Expense | 3 | 64 | 77 | 24 | 48 | 64 | Upgrade
|
| Earnings From Continuing Operations | -75 | 98 | 145 | 78 | 6 | 89 | Upgrade
|
| Minority Interest in Earnings | 1 | -14 | -12 | -29 | 32 | -6 | Upgrade
|
| Net Income | -74 | 84 | 133 | 49 | 38 | 83 | Upgrade
|
| Net Income to Common | -74 | 84 | 133 | 49 | 38 | 83 | Upgrade
|
| Net Income Growth | - | -36.84% | 171.43% | 28.95% | -54.22% | -58.50% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | - | -0.08% | - | - | Upgrade
|
| EPS (Basic) | -59.81 | 67.91 | 107.52 | 39.61 | 30.69 | 67.04 | Upgrade
|
| EPS (Diluted) | -59.81 | 67.91 | 107.52 | 39.61 | 30.69 | 67.04 | Upgrade
|
| EPS Growth | - | -36.84% | 171.43% | 29.05% | -54.22% | -58.50% | Upgrade
|
| Free Cash Flow | - | -415 | -259 | -376 | 133 | -165 | Upgrade
|
| Free Cash Flow Per Share | - | -335.49 | -209.38 | -303.96 | 107.43 | -133.28 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 45.000 | 30.000 | 25.000 | 25.000 | Upgrade
|
| Dividend Growth | -33.33% | -33.33% | 50.00% | 20.00% | - | - | Upgrade
|
| Gross Margin | 20.34% | 21.42% | 23.31% | 22.59% | 22.79% | 23.30% | Upgrade
|
| Operating Margin | -1.84% | 1.19% | 4.11% | 1.55% | 0.47% | 2.17% | Upgrade
|
| Profit Margin | -1.13% | 1.17% | 1.85% | 0.79% | 0.69% | 1.34% | Upgrade
|
| Free Cash Flow Margin | - | -5.78% | -3.60% | -6.08% | 2.40% | -2.67% | Upgrade
|
| EBITDA | 25.5 | 227 | 432 | 240 | 185 | 308 | Upgrade
|
| EBITDA Margin | 0.39% | 3.16% | 6.00% | 3.88% | 3.34% | 4.98% | Upgrade
|
| D&A For EBITDA | 146.5 | 142 | 136 | 144 | 159 | 174 | Upgrade
|
| EBIT | -121 | 85 | 296 | 96 | 26 | 134 | Upgrade
|
| EBIT Margin | -1.84% | 1.19% | 4.11% | 1.55% | 0.47% | 2.17% | Upgrade
|
| Effective Tax Rate | - | 39.51% | 34.69% | 23.53% | 88.89% | 41.83% | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.