Japan Resistor Mfg. Co., Ltd. (TYO:6977)
Japan · Delayed Price · Currency is JPY 1,490.00
-9.00 (-0.60%)
Aug 21, 2026, 3:30 PM JST
Japan Resistor Mfg. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,197 | 5,905 | 6,454 | 7,166 | 7,206 | 6,193 | |
Revenue Growth | 2.87% | -8.51% | -9.94% | -0.56% | 16.36% | 11.73% |
Cost of Revenue | 4,753 | 4,637 | 5,150 | 5,630 | 5,551 | 4,794 |
Gross Profit | 1,444 | 1,268 | 1,304 | 1,536 | 1,655 | 1,399 |
Selling, General & Admin | 1,372 | 1,326 | 1,415 | 1,407 | 1,329 | 1,247 |
Operating Expenses | 1,442 | 1,394 | 1,453 | 1,452 | 1,383 | 1,301 |
Operating Income | 2 | -126 | -149 | 84 | 272 | 98 |
Interest Expense | -78 | -73 | -51 | -34 | -27 | -24 |
Interest & Investment Income | 15 | 12 | 10 | 8 | 7 | 7 |
Currency Exchange Gain (Loss) | 8 | 12 | 28 | 28 | -45 | -15 |
Other Non Operating Income (Expenses) | 39 | 39 | 57 | 53 | 54 | 39 |
EBT Excluding Unusual Items | -14 | -136 | -105 | 139 | 261 | 105 |
Gain (Loss) on Sale of Investments | 189 | 47 | -1 | 28 | -19 | - |
Gain (Loss) on Sale of Assets | - | - | 1 | - | - | - |
Asset Writedown | -141 | -141 | - | -3 | - | -1 |
Other Unusual Items | -1 | -22 | -58 | -34 | -80 | -23 |
Pretax Income | 33 | -252 | -163 | 130 | 162 | 81 |
Income Tax Expense | 172 | 88 | 78 | 64 | 70 | 25 |
Earnings From Continuing Operations | -139 | -340 | -241 | 66 | 92 | 56 |
Minority Interest in Earnings | -96 | -36 | 60 | -15 | -13 | -26 |
Net Income | -235 | -376 | -181 | 51 | 79 | 30 |
Net Income to Common | -235 | -376 | -181 | 51 | 79 | 30 |
Net Income Growth | - | - | - | -35.44% | 163.33% | 36.36% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - | - | -0.08% |
EPS (Basic) | -189.98 | -303.96 | -146.32 | 41.23 | 63.86 | 24.25 |
EPS (Diluted) | -189.98 | -303.96 | -146.32 | 41.23 | 63.86 | 24.25 |
EPS Growth | - | - | - | -35.44% | 163.33% | 36.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 164 | 106 | -248 | -415 | -259 | -376 |
Free Cash Flow Per Share | 132.58 | 85.69 | -200.49 | -335.49 | -209.38 | -303.96 |
Dividend Per Share | 10.000 | 25.000 | 30.000 | 30.000 | 45.000 | 30.000 |
Dividend Growth | -66.67% | -16.67% | 0% | -33.33% | 50.00% | 20.00% |
Gross Margin | 23.30% | 21.47% | 20.21% | 21.44% | 22.97% | 22.59% |
Operating Margin | 0.03% | -2.13% | -2.31% | 1.17% | 3.77% | 1.58% |
Profit Margin | -3.79% | -6.37% | -2.80% | 0.71% | 1.10% | 0.48% |
Free Cash Flow Margin | 2.65% | 1.80% | -3.84% | -5.79% | -3.59% | -6.07% |
EBITDA | 169 | 53 | -5 | 226 | 408 | 242 |
EBITDA Margin | 2.73% | 0.90% | -0.08% | 3.15% | 5.66% | 3.91% |
D&A For EBITDA | 167 | 179 | 144 | 142 | 136 | 144 |
EBIT | 2 | -126 | -149 | 84 | 272 | 98 |
EBIT Margin | 0.03% | -2.13% | -2.31% | 1.17% | 3.77% | 1.58% |
Effective Tax Rate | 521.21% | - | - | 49.23% | 43.21% | 30.86% |