Nitto Denko Corporation (TYO: 6988)
Japan
· Delayed Price · Currency is JPY 2,564.50
+36.00 (1.42%)
Dec 20, 2024, 3:45 PM JST
Nitto Denko Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Net Income | 183,593 | 138,901 | 146,840 | 132,378 | 93,320 | 69,013 | Upgrade
|
| Depreciation & Amortization | 63,212 | 60,811 | 57,362 | 50,211 | 47,950 | 49,390 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1,779 | 1,651 | 4,036 | 5,986 | 6,011 | 7,327 | Upgrade
|
| Other Operating Activities | -36,587 | -42,441 | -36,869 | -34,996 | -13,419 | -7,540 | Upgrade
|
| Change in Accounts Receivable | -4,328 | -19,033 | 44,492 | -10,118 | -21,058 | 12,805 | Upgrade
|
| Change in Inventory | -6,138 | 11,769 | -2,230 | -14,000 | -7,607 | -5,132 | Upgrade
|
| Change in Accounts Payable | 10,018 | 3,804 | -15,779 | 440 | 9,234 | -4,899 | Upgrade
|
| Change in Other Net Operating Assets | 1,792 | 59 | -16,150 | 14,588 | 1,878 | 2,677 | Upgrade
|
| Operating Cash Flow | 213,341 | 155,521 | 181,702 | 144,489 | 116,309 | 123,641 | Upgrade
|
| Operating Cash Flow Growth | 27.37% | -14.41% | 25.75% | 24.23% | -5.93% | 25.44% | Upgrade
|
| Capital Expenditures | -92,167 | -67,774 | -65,921 | -58,958 | -57,724 | -59,797 | Upgrade
|
| Sale of Property, Plant & Equipment | 628 | 602 | 350 | 881 | 341 | 1,444 | Upgrade
|
| Cash Acquisitions | -6,256 | - | -96,966 | -269 | -880 | - | Upgrade
|
| Divestitures | - | 1,871 | - | - | - | - | Upgrade
|
| Investment in Securities | -7,088 | -2,637 | 2,579 | -230 | 554 | -1,646 | Upgrade
|
| Other Investing Activities | 14 | 11 | 52 | 982 | 171 | 8 | Upgrade
|
| Investing Cash Flow | -104,869 | -67,927 | -159,906 | -57,594 | -57,538 | -59,991 | Upgrade
|
| Short-Term Debt Issued | - | 72 | 29 | - | 428 | - | Upgrade
|
| Total Debt Issued | 123 | 72 | 29 | - | 428 | - | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -315 | - | -336 | Upgrade
|
| Total Debt Repaid | 8 | - | - | -315 | - | -336 | Upgrade
|
| Net Debt Issued (Repaid) | 131 | 72 | 29 | -315 | 428 | -336 | Upgrade
|
| Repurchase of Common Stock | -30,050 | -47,167 | -18,008 | - | -33,312 | -16,701 | Upgrade
|
| Dividends Paid | -36,919 | -36,041 | -34,046 | -31,076 | -30,188 | -29,820 | Upgrade
|
| Other Financing Activities | -7,607 | -7,648 | -5,602 | -5,248 | -5,225 | -4,780 | Upgrade
|
| Financing Cash Flow | -74,445 | -90,784 | -57,627 | -36,639 | -68,297 | -51,637 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1,208 | 13,573 | 5,671 | 10,901 | 5,492 | -4,771 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -2 | 1,919 | -1,919 | - | - | -2 | Upgrade
|
| Net Cash Flow | 32,817 | 12,302 | -32,079 | 61,157 | -4,034 | 7,240 | Upgrade
|
| Free Cash Flow | 121,174 | 87,747 | 115,781 | 85,531 | 58,585 | 63,844 | Upgrade
|
| Free Cash Flow Growth | 17.10% | -24.21% | 35.37% | 45.99% | -8.24% | 63.95% | Upgrade
|
| Free Cash Flow Margin | 12.27% | 9.59% | 12.46% | 10.02% | 7.70% | 8.62% | Upgrade
|
| Free Cash Flow Per Share | 171.42 | 122.94 | 156.64 | 115.53 | 78.81 | 81.53 | Upgrade
|
| Cash Interest Paid | 740 | 609 | 538 | 535 | 617 | 650 | Upgrade
|
| Cash Income Tax Paid | 36,188 | 41,030 | 38,748 | 30,445 | 24,560 | 13,332 | Upgrade
|
| Levered Free Cash Flow | 95,540 | 68,761 | 72,870 | 44,631 | 29,135 | 47,372 | Upgrade
|
| Unlevered Free Cash Flow | 96,402 | 69,347 | 73,315 | 45,068 | 29,616 | 47,901 | Upgrade
|
| Change in Net Working Capital | -12,556 | 8,494 | 8,239 | 25,553 | 17,562 | -16,495 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.