Namura Shipbuilding Co., Ltd. (TYO:7014)
Japan · Delayed Price · Currency is JPY 3,350.00
+75.00 (2.29%)
Sep 5, 2025, 3:30 PM JST
Namura Shipbuilding Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 155,954 | 159,227 | 135,006 | 124,080 | 83,423 | 98,403 | Upgrade | |
Revenue Growth (YoY) | 7.59% | 17.94% | 8.81% | 48.74% | -15.22% | -12.05% | Upgrade |
Cost of Revenue | 122,225 | 122,919 | 112,083 | 109,069 | 87,558 | 103,493 | Upgrade |
Gross Profit | 33,729 | 36,308 | 22,923 | 15,011 | -4,135 | -5,090 | Upgrade |
Selling, General & Admin | 5,931 | 5,654 | 5,181 | 4,367 | 4,460 | 4,538 | Upgrade |
Research & Development | 556 | 556 | 643 | 609 | 534 | 462 | Upgrade |
Other Operating Expenses | 632 | 632 | 606 | 440 | 403 | 381 | Upgrade |
Operating Expenses | 7,119 | 6,842 | 6,430 | 5,416 | 5,397 | 5,381 | Upgrade |
Operating Income | 26,610 | 29,466 | 16,493 | 9,595 | -9,532 | -10,471 | Upgrade |
Interest Expense | -218 | -196 | -248 | -264 | -236 | -264 | Upgrade |
Interest & Investment Income | 1,461 | 1,219 | 1,339 | 1,633 | 483 | 301 | Upgrade |
Earnings From Equity Investments | 40 | 39 | 24 | 904 | 90 | 12 | Upgrade |
Currency Exchange Gain (Loss) | -2,147 | -792 | 2,485 | -789 | 457 | -71 | Upgrade |
Other Non Operating Income (Expenses) | -53 | -162 | 28 | 290 | 494 | 5 | Upgrade |
EBT Excluding Unusual Items | 25,693 | 29,574 | 20,121 | 11,369 | -8,244 | -10,488 | Upgrade |
Gain (Loss) on Sale of Investments | 87 | 87 | 51 | -26 | -51 | -45 | Upgrade |
Gain (Loss) on Sale of Assets | -70 | -70 | -114 | - | 888 | -119 | Upgrade |
Asset Writedown | -1 | -1 | -2 | -11 | -98 | -8,269 | Upgrade |
Other Unusual Items | - | - | - | - | -651 | - | Upgrade |
Pretax Income | 25,709 | 29,590 | 20,056 | 11,332 | -8,156 | -18,921 | Upgrade |
Income Tax Expense | 4,363 | 3,058 | -100 | 138 | 263 | 50 | Upgrade |
Earnings From Continuing Operations | 21,346 | 26,532 | 20,156 | 11,194 | -8,419 | -18,971 | Upgrade |
Minority Interest in Earnings | -233 | -287 | -202 | - | - | 193 | Upgrade |
Net Income | 21,113 | 26,245 | 19,954 | 11,194 | -8,419 | -18,778 | Upgrade |
Net Income to Common | 21,113 | 26,245 | 19,954 | 11,194 | -8,419 | -18,778 | Upgrade |
Net Income Growth | -16.33% | 31.53% | 78.26% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade |
Shares Outstanding (Diluted) | 70 | 70 | 70 | 70 | 69 | 69 | Upgrade |
Shares Change (YoY) | 0.06% | 0.06% | 0.16% | 1.02% | -0.01% | 0.01% | Upgrade |
EPS (Basic) | 304.33 | 378.35 | 287.86 | 161.85 | -121.89 | -271.84 | Upgrade |
EPS (Diluted) | 301.88 | 375.33 | 285.52 | 160.43 | -121.89 | -271.84 | Upgrade |
EPS Growth | -16.38% | 31.45% | 77.97% | - | - | - | Upgrade |
Free Cash Flow | - | 32,425 | 25,605 | 7,103 | 13,653 | -30,415 | Upgrade |
Free Cash Flow Per Share | - | 463.71 | 366.39 | 101.80 | 197.66 | -440.31 | Upgrade |
Dividend Per Share | 50.000 | 50.000 | 20.000 | 5.000 | - | - | Upgrade |
Dividend Growth | 150.00% | 150.00% | 300.00% | - | - | - | Upgrade |
Gross Margin | 21.63% | 22.80% | 16.98% | 12.10% | -4.96% | -5.17% | Upgrade |
Operating Margin | 17.06% | 18.51% | 12.22% | 7.73% | -11.43% | -10.64% | Upgrade |
Profit Margin | 13.54% | 16.48% | 14.78% | 9.02% | -10.09% | -19.08% | Upgrade |
Free Cash Flow Margin | - | 20.36% | 18.97% | 5.73% | 16.37% | -30.91% | Upgrade |
EBITDA | 30,022 | 32,913 | 20,081 | 13,167 | -5,583 | -6,301 | Upgrade |
EBITDA Margin | 19.25% | 20.67% | 14.87% | 10.61% | -6.69% | -6.40% | Upgrade |
D&A For EBITDA | 3,412 | 3,447 | 3,588 | 3,572 | 3,949 | 4,170 | Upgrade |
EBIT | 26,610 | 29,466 | 16,493 | 9,595 | -9,532 | -10,471 | Upgrade |
EBIT Margin | 17.06% | 18.51% | 12.22% | 7.73% | -11.43% | -10.64% | Upgrade |
Effective Tax Rate | 16.97% | 10.33% | - | 1.22% | - | - | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.