Namura Shipbuilding Co., Ltd. (TYO:7014)
Japan flag Japan · Delayed Price · Currency is JPY
2,409.00
+54.00 (2.29%)
Jun 6, 2025, 3:30 PM JST

Namura Shipbuilding Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Revenue
159,227135,006124,08083,42398,403
Upgrade
Revenue Growth (YoY)
17.94%8.81%48.74%-15.22%-12.05%
Upgrade
Cost of Revenue
122,919112,083109,06987,558103,493
Upgrade
Gross Profit
36,30822,92315,011-4,135-5,090
Upgrade
Selling, General & Admin
5,6545,1814,3674,4604,538
Upgrade
Research & Development
556643609534462
Upgrade
Other Operating Expenses
632606440403381
Upgrade
Operating Expenses
6,8426,4305,4165,3975,381
Upgrade
Operating Income
29,46616,4939,595-9,532-10,471
Upgrade
Interest Expense
-196-248-264-236-264
Upgrade
Interest & Investment Income
1,2191,3391,633483301
Upgrade
Earnings From Equity Investments
39249049012
Upgrade
Currency Exchange Gain (Loss)
-7922,485-789457-71
Upgrade
Other Non Operating Income (Expenses)
-162282904945
Upgrade
EBT Excluding Unusual Items
29,57420,12111,369-8,244-10,488
Upgrade
Gain (Loss) on Sale of Investments
8751-26-51-45
Upgrade
Gain (Loss) on Sale of Assets
-70-114-888-119
Upgrade
Asset Writedown
-1-2-11-98-8,269
Upgrade
Other Unusual Items
----651-
Upgrade
Pretax Income
29,59020,05611,332-8,156-18,921
Upgrade
Income Tax Expense
3,058-10013826350
Upgrade
Earnings From Continuing Operations
26,53220,15611,194-8,419-18,971
Upgrade
Minority Interest in Earnings
-287-202--193
Upgrade
Net Income
26,24519,95411,194-8,419-18,778
Upgrade
Net Income to Common
26,24519,95411,194-8,419-18,778
Upgrade
Net Income Growth
31.53%78.26%---
Upgrade
Shares Outstanding (Basic)
6969696969
Upgrade
Shares Outstanding (Diluted)
7070706969
Upgrade
Shares Change (YoY)
0.06%0.16%1.02%-0.01%0.01%
Upgrade
EPS (Basic)
378.35287.86161.85-121.89-271.84
Upgrade
EPS (Diluted)
375.33285.52160.43-121.89-271.84
Upgrade
EPS Growth
31.45%77.97%---
Upgrade
Free Cash Flow
32,42525,6057,10313,653-30,415
Upgrade
Free Cash Flow Per Share
463.71366.39101.80197.66-440.31
Upgrade
Dividend Per Share
50.00020.0005.000--
Upgrade
Dividend Growth
150.00%300.00%---
Upgrade
Gross Margin
22.80%16.98%12.10%-4.96%-5.17%
Upgrade
Operating Margin
18.51%12.22%7.73%-11.43%-10.64%
Upgrade
Profit Margin
16.48%14.78%9.02%-10.09%-19.08%
Upgrade
Free Cash Flow Margin
20.36%18.97%5.73%16.37%-30.91%
Upgrade
EBITDA
32,91320,08113,167-5,583-6,301
Upgrade
EBITDA Margin
20.67%14.87%10.61%-6.69%-6.40%
Upgrade
D&A For EBITDA
3,4473,5883,5723,9494,170
Upgrade
EBIT
29,46616,4939,595-9,532-10,471
Upgrade
EBIT Margin
18.51%12.22%7.73%-11.43%-10.64%
Upgrade
Effective Tax Rate
10.33%-1.22%--
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.