Namura Shipbuilding Co., Ltd. (TYO:7014)
Japan
· Delayed Price · Currency is JPY 1,930.00
-65.00 (-3.26%)
Feb 21, 2025, 3:30 PM JST
Namura Shipbuilding Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 158,772 | 135,006 | 124,080 | 83,423 | 98,403 | 111,887 | Upgrade
|
| Revenue Growth (YoY) | 23.95% | 8.81% | 48.74% | -15.22% | -12.05% | -10.20% | Upgrade
|
| Cost of Revenue | 123,474 | 112,083 | 109,069 | 87,558 | 103,493 | 121,448 | Upgrade
|
| Gross Profit | 35,298 | 22,923 | 15,011 | -4,135 | -5,090 | -9,561 | Upgrade
|
| Selling, General & Admin | 5,429 | 5,181 | 4,367 | 4,460 | 4,538 | 5,116 | Upgrade
|
| Research & Development | 643 | 643 | 609 | 534 | 462 | 667 | Upgrade
|
| Other Operating Expenses | 606 | 606 | 440 | 403 | 381 | 678 | Upgrade
|
| Operating Expenses | 6,678 | 6,430 | 5,416 | 5,397 | 5,381 | 6,461 | Upgrade
|
| Operating Income | 28,620 | 16,493 | 9,595 | -9,532 | -10,471 | -16,022 | Upgrade
|
| Interest Expense | -193 | -248 | -264 | -236 | -264 | -318 | Upgrade
|
| Interest & Investment Income | 1,202 | 1,339 | 1,633 | 483 | 301 | 371 | Upgrade
|
| Earnings From Equity Investments | 40 | 24 | 904 | 90 | 12 | 7 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,747 | 2,485 | -789 | 457 | -71 | -246 | Upgrade
|
| Other Non Operating Income (Expenses) | 9 | 28 | 290 | 494 | 5 | 10 | Upgrade
|
| EBT Excluding Unusual Items | 31,425 | 20,121 | 11,369 | -8,244 | -10,488 | -16,198 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 51 | -26 | -51 | -45 | -1,834 | Upgrade
|
| Gain (Loss) on Sale of Assets | -114 | -114 | - | 888 | -119 | -86 | Upgrade
|
| Asset Writedown | -2 | -2 | -11 | -98 | -8,269 | -73 | Upgrade
|
| Other Unusual Items | - | - | - | -651 | - | 233 | Upgrade
|
| Pretax Income | 31,309 | 20,056 | 11,332 | -8,156 | -18,921 | -17,958 | Upgrade
|
| Income Tax Expense | 41 | -100 | 138 | 263 | 50 | 137 | Upgrade
|
| Earnings From Continuing Operations | 31,268 | 20,156 | 11,194 | -8,419 | -18,971 | -18,095 | Upgrade
|
| Minority Interest in Earnings | -303 | -202 | - | - | 193 | 65 | Upgrade
|
| Net Income | 30,965 | 19,954 | 11,194 | -8,419 | -18,778 | -18,030 | Upgrade
|
| Net Income to Common | 30,965 | 19,954 | 11,194 | -8,419 | -18,778 | -18,030 | Upgrade
|
| Net Income Growth | 180.66% | 78.26% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 | Upgrade
|
| Shares Outstanding (Diluted) | 70 | 70 | 70 | 69 | 69 | 69 | Upgrade
|
| Shares Change (YoY) | 0.06% | 0.16% | 1.02% | -0.01% | 0.01% | -0.65% | Upgrade
|
| EPS (Basic) | 446.46 | 287.86 | 161.85 | -121.89 | -271.84 | -261.04 | Upgrade
|
| EPS (Diluted) | 442.89 | 285.52 | 160.43 | -121.89 | -271.84 | -261.04 | Upgrade
|
| EPS Growth | 180.49% | 77.97% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 25,605 | 7,103 | 13,653 | -30,415 | -18,372 | Upgrade
|
| Free Cash Flow Per Share | - | 366.39 | 101.80 | 197.66 | -440.31 | -265.99 | Upgrade
|
| Dividend Per Share | 15.000 | 20.000 | 5.000 | - | - | 8.000 | Upgrade
|
| Dividend Growth | 50.00% | 300.00% | - | - | - | -20.00% | Upgrade
|
| Gross Margin | 22.23% | 16.98% | 12.10% | -4.96% | -5.17% | -8.55% | Upgrade
|
| Operating Margin | 18.03% | 12.22% | 7.73% | -11.43% | -10.64% | -14.32% | Upgrade
|
| Profit Margin | 19.50% | 14.78% | 9.02% | -10.09% | -19.08% | -16.11% | Upgrade
|
| Free Cash Flow Margin | - | 18.97% | 5.72% | 16.37% | -30.91% | -16.42% | Upgrade
|
| EBITDA | 32,220 | 20,081 | 13,167 | -5,583 | -6,301 | -12,093 | Upgrade
|
| EBITDA Margin | 20.29% | 14.87% | 10.61% | -6.69% | -6.40% | -10.81% | Upgrade
|
| D&A For EBITDA | 3,600 | 3,588 | 3,572 | 3,949 | 4,170 | 3,929 | Upgrade
|
| EBIT | 28,620 | 16,493 | 9,595 | -9,532 | -10,471 | -16,022 | Upgrade
|
| EBIT Margin | 18.03% | 12.22% | 7.73% | -11.43% | -10.64% | -14.32% | Upgrade
|
| Effective Tax Rate | 0.13% | - | 1.22% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.