Namura Shipbuilding Co., Ltd. (TYO:7014)

Namura Shipbuilding Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan 8, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Market Capitalization	287,936	158,525	138,118	24,097	22,657	15,335
Market Cap Growth	176.14%	14.77%	473.18%	6.35%	47.75%	8.84%
Enterprise Value	207,684	99,670	107,332	14,069	20,599	8,666
Last Close Price	4145.00	2271.54	1930.37	332.84	308.90	209.07
PE Ratio	14.41	6.04	6.92	2.15	-	-
Forward PE	16.21	4.12	4.12	4.12	4.12	4.12
PS Ratio	1.88	1.00	1.02	0.19	0.27	0.16
PB Ratio	2.43	1.51	1.73	0.48	0.61	0.38
P/TBV Ratio	2.45	1.52	1.74	0.49	0.62	0.38
P/FCF Ratio	11.03	4.89	5.39	3.39	1.66	-
P/OCF Ratio	8.99	4.20	5.04	2.68	1.50	-
EV/Sales Ratio	1.35	0.63	0.80	0.11	0.25	0.09
EV/EBITDA Ratio	7.21	3.03	5.35	1.07	-	-
EV/EBIT Ratio	8.25	3.38	6.51	1.47	-	-
EV/FCF Ratio	7.96	3.07	4.19	1.98	1.51	-
Debt / Equity Ratio	0.14	0.18	0.17	0.24	0.41	0.44
Debt / EBITDA Ratio	0.57	0.56	0.68	0.92	-	-
Debt / FCF Ratio	0.63	0.57	0.53	1.70	1.12	-
Asset Turnover	0.73	0.83	0.90	1.00	0.71	0.79
Inventory Turnover	21.26	24.35	22.95	9.83	6.64	12.90
Quick Ratio	1.65	1.66	1.41	1.13	0.72	0.91
Current Ratio	1.80	1.80	1.53	1.34	1.05	1.20
Return on Equity (ROE)	19.17%	28.68%	31.04%	25.69%	-21.72%	-39.36%
Return on Assets (ROA)	7.45%	9.60%	6.88%	4.82%	-5.06%	-5.24%
Return on Capital (ROIC)	13.04%	16.96%	13.26%	10.47%	-10.76%	-10.01%
Return on Capital Employed (ROCE)	17.10%	22.60%	16.00%	13.80%	-17.60%	-17.70%
Earnings Yield	7.00%	16.56%	14.45%	46.45%	-37.16%	-122.45%
FCF Yield	9.07%	20.45%	18.54%	29.48%	60.26%	-198.33%
Dividend Yield	0.96%	2.20%	1.04%	1.50%	-	-
Payout Ratio	17.21%	9.25%	3.47%	-	-	-
Buyback Yield / Dilution	-0.42%	-0.06%	-0.16%	-1.02%	0.01%	-0.01%
Total Shareholder Return	0.54%	2.14%	0.88%	0.49%	0.01%	-0.01%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.