Naikai Zosen Corporation (TYO:7018)
5,460.00
-60.00 (-1.09%)
Jun 5, 2025, 3:30 PM JST
Naikai Zosen Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 44,648 | 46,383 | 37,617 | 33,035 | 31,121 | Upgrade
|
Revenue Growth (YoY) | -3.74% | 23.30% | 13.87% | 6.15% | -11.26% | Upgrade
|
Cost of Revenue | 42,007 | 42,008 | 35,688 | 31,414 | 30,877 | Upgrade
|
Gross Profit | 2,641 | 4,375 | 1,929 | 1,621 | 244 | Upgrade
|
Selling, General & Admin | 1,129 | 1,072 | 928 | 908 | 1,025 | Upgrade
|
Research & Development | - | - | 109 | 130 | - | Upgrade
|
Operating Expenses | 1,225 | 1,191 | 1,163 | 1,158 | 1,135 | Upgrade
|
Operating Income | 1,416 | 3,184 | 766 | 463 | -891 | Upgrade
|
Interest Expense | -81 | -97 | -93 | -100 | -98 | Upgrade
|
Interest & Investment Income | 39 | 21 | 21 | 13 | 110 | Upgrade
|
Currency Exchange Gain (Loss) | -81 | 91 | 26 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | -135 | -112 | -83 | 47 | 17 | Upgrade
|
EBT Excluding Unusual Items | 1,158 | 3,087 | 637 | 423 | -862 | Upgrade
|
Gain (Loss) on Sale of Investments | 18 | - | 466 | - | -7 | Upgrade
|
Asset Writedown | -32 | -45 | -54 | -70 | -47 | Upgrade
|
Legal Settlements | - | -561 | - | - | - | Upgrade
|
Other Unusual Items | -1 | -1 | -1 | - | -2 | Upgrade
|
Pretax Income | 1,143 | 2,480 | 1,048 | 353 | -918 | Upgrade
|
Income Tax Expense | 126 | 219 | 311 | 210 | 53 | Upgrade
|
Net Income | 1,017 | 2,261 | 737 | 143 | -971 | Upgrade
|
Net Income to Common | 1,017 | 2,261 | 737 | 143 | -971 | Upgrade
|
Net Income Growth | -55.02% | 206.78% | 415.39% | - | - | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
Shares Change (YoY) | 0.05% | -0.06% | - | - | - | Upgrade
|
EPS (Basic) | 600.04 | 1334.71 | 434.81 | 84.37 | -572.86 | Upgrade
|
EPS (Diluted) | 600.04 | 1334.71 | 434.81 | 84.37 | -572.86 | Upgrade
|
EPS Growth | -55.04% | 206.97% | 415.39% | - | - | Upgrade
|
Free Cash Flow | -6,585 | 5,960 | -7,877 | 9,279 | -5,612 | Upgrade
|
Free Cash Flow Per Share | -3885.18 | 3518.30 | -4647.20 | 5474.34 | -3310.91 | Upgrade
|
Dividend Per Share | 40.000 | 100.000 | 40.000 | 20.000 | - | Upgrade
|
Dividend Growth | -60.00% | 150.00% | 100.00% | - | - | Upgrade
|
Gross Margin | 5.92% | 9.43% | 5.13% | 4.91% | 0.78% | Upgrade
|
Operating Margin | 3.17% | 6.87% | 2.04% | 1.40% | -2.86% | Upgrade
|
Profit Margin | 2.28% | 4.88% | 1.96% | 0.43% | -3.12% | Upgrade
|
Free Cash Flow Margin | -14.75% | 12.85% | -20.94% | 28.09% | -18.03% | Upgrade
|
EBITDA | 2,233 | 3,999 | 1,596 | 1,276 | 17 | Upgrade
|
EBITDA Margin | 5.00% | 8.62% | 4.24% | 3.86% | 0.06% | Upgrade
|
D&A For EBITDA | 817 | 815 | 830 | 813 | 908 | Upgrade
|
EBIT | 1,416 | 3,184 | 766 | 463 | -891 | Upgrade
|
EBIT Margin | 3.17% | 6.87% | 2.04% | 1.40% | -2.86% | Upgrade
|
Effective Tax Rate | 11.02% | 8.83% | 29.68% | 59.49% | - | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.