Nitchitsu Co., Ltd. (TYO:7021)
Japan · Delayed Price · Currency is JPY 2,186.00
+18.00 (0.83%)
Aug 21, 2026, 3:30 PM JST
Nitchitsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 9,193 | 9,381 | 9,850 | 8,286 | 8,024 | 7,856 | |
Revenue Growth | -8.26% | -4.76% | 18.88% | 3.26% | 2.14% | -7.28% |
Cost of Revenue | 8,039 | 8,199 | 8,625 | 7,066 | 7,096 | 6,831 |
Gross Profit | 1,154 | 1,182 | 1,225 | 1,220 | 928 | 1,025 |
Selling, General & Admin | 964 | 961 | 955 | 894 | 967 | 1,083 |
Operating Expenses | 964 | 961 | 955 | 894 | 967 | 1,083 |
Operating Income | 190 | 221 | 270 | 326 | -39 | -58 |
Interest Expense | -18 | -17 | -12 | -8 | -8 | -8 |
Interest & Investment Income | 115 | 94 | 66 | 53 | 51 | 44 |
Earnings From Equity Investments | - | - | - | - | 25 | 115 |
Other Non Operating Income (Expenses) | -73 | -80 | -109 | -123 | -54 | -46 |
EBT Excluding Unusual Items | 214 | 218 | 215 | 248 | -25 | 47 |
Gain (Loss) on Sale of Investments | 87 | 87 | 130 | - | -46 | - |
Gain (Loss) on Sale of Assets | -13 | -49 | -44 | -115 | -14 | -6 |
Asset Writedown | -12 | -11 | - | - | - | - |
Other Unusual Items | -1 | -1 | -3 | 123 | -147 | -101 |
Pretax Income | 275 | 244 | 298 | 256 | -232 | -60 |
Income Tax Expense | 49 | 50 | 57 | 9 | 308 | 61 |
Net Income | 226 | 194 | 241 | 247 | -540 | -121 |
Net Income to Common | 226 | 194 | 241 | 247 | -540 | -121 |
Net Income Growth | -0.44% | -19.50% | -2.43% | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.07% | -0.20% | -3.72% | -1.68% | 0.48% | 0.19% |
EPS (Basic) | 115.07 | 98.78 | 122.46 | 120.84 | -259.74 | -58.48 |
EPS (Diluted) | 115.07 | 98.78 | 122.46 | 120.84 | -259.74 | -58.48 |
EPS Growth | -0.37% | -19.34% | 1.34% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 712 | -143 | -1,279 | -308 | -313 |
Free Cash Flow Per Share | - | 362.52 | -72.66 | -625.73 | -148.15 | -151.28 |
Dividend Per Share | 35.000 | 35.000 | 35.000 | 30.000 | 30.000 | 30.000 |
Dividend Growth | 0% | 0% | 16.67% | 0% | 0% | 200.00% |
Gross Margin | 12.55% | 12.60% | 12.44% | 14.72% | 11.56% | 13.05% |
Operating Margin | 2.07% | 2.36% | 2.74% | 3.93% | -0.49% | -0.74% |
Profit Margin | 2.46% | 2.07% | 2.45% | 2.98% | -6.73% | -1.54% |
Free Cash Flow Margin | - | 7.59% | -1.45% | -15.44% | -3.84% | -3.98% |
EBITDA | 846.25 | 845 | 765 | 803 | 315 | 301 |
EBITDA Margin | 9.21% | 9.01% | 7.77% | 9.69% | 3.93% | 3.83% |
D&A For EBITDA | 656.25 | 624 | 495 | 477 | 354 | 359 |
EBIT | 190 | 221 | 270 | 326 | -39 | -58 |
EBIT Margin | 2.07% | 2.36% | 2.74% | 3.93% | -0.49% | -0.74% |
Effective Tax Rate | 17.82% | 20.49% | 19.13% | 3.52% | - | - |