Management Solutions co.,Ltd. (TYO:7033)
Japan flag Japan · Delayed Price · Currency is JPY
1,691.00
+8.00 (0.48%)
Aug 27, 2026, 10:15 AM JST

TYO:7033 Statistics

Total Valuation

TYO:7033 has a market cap or net worth of JPY 26.52 billion. The enterprise value is 23.73 billion.

Market Cap26.52B
Enterprise Value 23.73B

Important Dates

The last earnings date was Friday, August 14, 2026.

Earnings Date Aug 14, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

TYO:7033 has 15.76 million shares outstanding. The number of shares has decreased by -4.62% in one year.

Current Share Class 15.76M
Shares Outstanding 15.76M
Shares Change (YoY) -4.62%
Shares Change (QoQ) +0.20%
Owned by Insiders (%) 11.98%
Owned by Institutions (%) 36.88%
Float 10.12M

Valuation Ratios

The trailing PE ratio is 12.41 and the forward PE ratio is 11.99.

PE Ratio 12.41
Forward PE 11.99
PS Ratio 1.08
PB Ratio 3.96
P/TBV Ratio 4.61
P/FCF Ratio 13.66
P/OCF Ratio 12.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.67, with an EV/FCF ratio of 12.22.

EV / Earnings 11.08
EV / Sales 0.97
EV / EBITDA 6.67
EV / EBIT 7.50
EV / FCF 12.22

Financial Position

The company has a current ratio of 2.97, with a Debt / Equity ratio of 0.08.

Current Ratio 2.97
Quick Ratio 2.84
Debt / Equity 0.08
Debt / EBITDA 0.14
Debt / FCF 0.26
Interest Coverage 316.50

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 58.71%
Return on Capital Employed (ROCE) 46.06%
Weighted Average Cost of Capital (WACC) 12.10%
Revenue Per Employee 15.09M
Profits Per Employee 1.32M
Employee Count1,621
Asset Turnover n/a
Inventory Turnover n/a

Taxes

In the past 12 months, TYO:7033 has paid 908.00 million in taxes.

Income Tax 908.00M
Effective Tax Rate 29.61%

Stock Price Statistics

The stock price has increased by +14.41% in the last 52 weeks. The beta is 1.46, so TYO:7033's price volatility has been higher than the market average.

Beta (5Y) 1.46
52-Week Price Change +14.41%
50-Day Moving Average 1,428.34
200-Day Moving Average 1,365.46
Relative Strength Index (RSI) 74.63
Average Volume (20 Days) 123,800

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7033 had revenue of JPY 24.46 billion and earned 2.14 billion in profits. Earnings per share was 135.62.

Revenue24.46B
Gross Profit 10.08B
Operating Income 3.17B
Pretax Income 3.07B
Net Income 2.14B
EBITDA 3.56B
EBIT 3.17B
Earnings Per Share (EPS) 135.62
Full Income Statement

Balance Sheet

The company has 3.44 billion in cash and 510.00 million in debt, with a net cash position of 2.93 billion or 186.12 per share.

Cash & Cash Equivalents 3.44B
Total Debt 510.00M
Net Cash 2.93B
Net Cash Per Share 186.12
Equity (Book Value) 6.70B
Book Value Per Share 416.16
Working Capital 4.90B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 2.14 billion and capital expenditures -201.00 million, giving a free cash flow of 1.94 billion.

Operating Cash Flow 2.14B
Capital Expenditures -201.00M
Depreciation & Amortization 390.00M
Net Borrowing 323.00M
Free Cash Flow 1.94B
FCF Per Share 123.24
Full Cash Flow Statement

Margins

Gross margin is 41.21%, with operating and profit margins of 12.94% and 8.76%.

Gross Margin 41.21%
Operating Margin 12.94%
Pretax Margin 12.54%
Profit Margin 8.76%
EBITDA Margin 14.54%
EBIT Margin 12.94%
FCF Margin 7.94%

Dividends & Yields

This stock pays an annual dividend of 50.00, which amounts to a dividend yield of 2.93%.

Dividend Per Share 50.00
Dividend Yield 2.93%
Dividend Growth (YoY) 56.25%
Years of Dividend Growth 3
Payout Ratio 23.48%
Buyback Yield 4.62%
Shareholder Yield 7.55%
Earnings Yield 8.08%
FCF Yield 7.32%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on March 30, 2020. It was a forward split with a ratio of 3.

Last Split Date Mar 30, 2020
Split Type Forward
Split Ratio 3

Scores

TYO:7033 has an Altman Z-Score of 10.46 and a Piotroski F-Score of 4.

Altman Z-Score 10.46
Piotroski F-Score 4