and factory,inc. (TYO:7035)
Japan flag Japan · Delayed Price · Currency is JPY
202.00
+2.00 (1.00%)
Oct 19, 2026, 3:30 PM JST

and factory,inc. Statistics

Total Valuation

TYO:7035 has a market cap or net worth of JPY 2.28 billion. The enterprise value is 1.86 billion.

Market Cap2.28B
Enterprise Value 1.86B

Important Dates

The last earnings date was Thursday, October 15, 2026.

Earnings Date Oct 15, 2026
Ex-Dividend Date n/a

Share Statistics

TYO:7035 has 11.26 million shares outstanding.

Current Share Class 11.26M
Shares Outstanding 11.26M
Shares Change (YoY) n/a
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 29.43%
Owned by Institutions (%) 1.40%
Float 4.59M

Valuation Ratios

The trailing PE ratio is 321.80.

PE Ratio 321.80
Forward PE n/a
PS Ratio 0.72
PB Ratio 2.49
P/TBV Ratio 2.69
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 261.80
EV / Sales 0.58
EV / EBITDA 63.19
EV / EBIT 261.80
EV / FCF n/a

Financial Position

The company has a current ratio of 2.24, with a Debt / Equity ratio of 0.33.

Current Ratio 2.24
Quick Ratio 2.06
Debt / Equity 0.33
Debt / EBITDA 10.34
Debt / FCF n/a
Interest Coverage 1.17

Financial Efficiency

Return on equity (ROE) is 0.89% and return on invested capital (ROIC) is 0.94%.

Return on Equity (ROE) 0.89%
Return on Assets (ROA) 0.22%
Return on Invested Capital (ROIC) 0.94%
Return on Capital Employed (ROCE) 0.63%
Weighted Average Cost of Capital (WACC) 5.96%
Revenue Per Employee 23.95M
Profits Per Employee 53,435
Employee Count131
Asset Turnover 1.61
Inventory Turnover 62.46

Taxes

In the past 12 months, TYO:7035 has paid 6.00 million in taxes.

Income Tax 6.00M
Effective Tax Rate 42.86%

Stock Price Statistics

The stock price has decreased by -5.61% in the last 52 weeks. The beta is 0.43, so TYO:7035's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change -5.61%
50-Day Moving Average 237.86
200-Day Moving Average 228.74
Relative Strength Index (RSI) 34.14
Average Volume (20 Days) 266,180

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, TYO:7035 had revenue of JPY 3.14 billion and earned 7.00 million in profits. Earnings per share was 0.62.

Revenue3.14B
Gross Profit 1.51B
Operating Income 7.00M
Pretax Income 14.00M
Net Income 7.00M
EBITDA 29.00M
EBIT 7.00M
Earnings Per Share (EPS) 0.62
Full Income Statement

Balance Sheet

The company has 721.00 million in cash and 300.00 million in debt, with a net cash position of 421.00 million or 37.38 per share.

Cash & Cash Equivalents 721.00M
Total Debt 300.00M
Net Cash 421.00M
Net Cash Per Share 37.38
Equity (Book Value) 905.00M
Book Value Per Share 80.27
Working Capital 938.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -53.00 million and capital expenditures -6.00 million, giving a free cash flow of -59.00 million.

Operating Cash Flow -53.00M
Capital Expenditures -6.00M
Depreciation & Amortization 22.00M
Net Borrowing -56.00M
Free Cash Flow -59.00M
FCF Per Share -5.24
Full Cash Flow Statement

Margins

Gross margin is 48.25%, with operating and profit margins of 0.22% and 0.22%.

Gross Margin 48.25%
Operating Margin 0.22%
Pretax Margin 0.45%
Profit Margin 0.22%
EBITDA Margin 0.92%
EBIT Margin 0.22%
FCF Margin n/a

Dividends & Yields

TYO:7035 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 0.31%
FCF Yield -2.62%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 30, 2019. It was a forward split with a ratio of 2.

Last Split Date Jul 30, 2019
Split Type Forward
Split Ratio 2

Scores

TYO:7035 has an Altman Z-Score of 3.89 and a Piotroski F-Score of 6.

Altman Z-Score 3.89
Piotroski F-Score 6