eMnet Japan.co.ltd. (TYO:7036)
655.00
-7.00 (-1.06%)
Jun 3, 2026, 2:54 PM JST
eMnet Japan.co.ltd. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,594 | 1,329 | 1,370 | 1,466 | 10,672 | |
Revenue Growth (YoY) | 19.94% | -2.99% | -6.55% | -86.26% | 14.69% |
Cost of Revenue | - | - | - | - | 9,094 |
Gross Profit | 1,594 | 1,329 | 1,370 | 1,466 | 1,578 |
Selling, General & Admin | 1,434 | 1,229 | 1,247 | 1,223 | 1,068 |
Operating Expenses | 1,439 | 1,236 | 1,257 | 1,236 | 1,074 |
Operating Income | 155 | 93 | 113 | 230 | 504 |
Interest & Investment Income | 2 | 1 | 1 | 1 | - |
Currency Exchange Gain (Loss) | -1 | 6 | 2 | 3 | 1 |
Other Non Operating Income (Expenses) | 26 | 4 | 3 | 3 | -69 |
EBT Excluding Unusual Items | 182 | 104 | 119 | 237 | 436 |
Gain (Loss) on Sale of Investments | -187 | - | - | - | - |
Asset Writedown | - | - | -6 | - | - |
Other Unusual Items | -437 | -61 | -3 | - | - |
Pretax Income | -442 | 43 | 110 | 237 | 436 |
Income Tax Expense | 7 | 31 | 47 | 62 | 125 |
Net Income to Company | -449 | 12 | 63 | 175 | 311 |
Net Income | -449 | 12 | 63 | 175 | 311 |
Net Income to Common | -449 | 12 | 63 | 175 | 311 |
Net Income Growth | - | -80.95% | -64.00% | -43.73% | 46.70% |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
Shares Change (YoY) | 0.11% | 0.73% | -1.79% | -0.53% | 102.64% |
EPS (Basic) | -116.20 | 3.11 | 16.44 | 45.60 | 81.82 |
EPS (Diluted) | -116.20 | 3.11 | 16.44 | 44.86 | 79.30 |
EPS Growth | - | -81.09% | -63.34% | -43.43% | -27.61% |
Free Cash Flow | -191 | -182 | 341 | -130 | 374 |
Free Cash Flow Per Share | -49.43 | -47.16 | 89.00 | -33.33 | 95.36 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 14.79% |
Operating Margin | 9.72% | 7.00% | 8.25% | 15.69% | 4.72% |
Profit Margin | -28.17% | 0.90% | 4.60% | 11.94% | 2.91% |
Free Cash Flow Margin | -11.98% | -13.69% | 24.89% | -8.87% | 3.50% |
EBITDA | 160 | 100 | 123 | 243 | 510 |
EBITDA Margin | 10.04% | 7.52% | 8.98% | 16.58% | 4.78% |
D&A For EBITDA | 5 | 7 | 10 | 13 | 6 |
EBIT | 155 | 93 | 113 | 230 | 504 |
EBIT Margin | 9.72% | 7.00% | 8.25% | 15.69% | 4.72% |
Effective Tax Rate | - | 72.09% | 42.73% | 26.16% | 28.67% |