teno. Holdings Company Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	4,089	2,106	2,362	2,275	2,803	6,124
Market Cap Growth	98.89%	-10.82%	3.79%	-18.84%	-54.23%	55.67%
Enterprise Value	7,762	5,838	5,320	4,824	4,896	8,038
Last Close Price	895.00	456.16	502.49	476.59	560.86	1213.09
PE Ratio	-	-	23.62	-	11.83	18.07
Forward PE	-	14.91	14.91	14.91	14.91	14.91
PS Ratio	0.23	0.13	0.16	0.19	0.25	0.57
PB Ratio	2.10	1.21	1.05	1.04	1.20	2.88
P/TBV Ratio	61.95	-	7.22	7.22	1.85	4.69
P/FCF Ratio	-	5.10	-	-	-	-
P/OCF Ratio	-	3.05	7.29	7.66	9.60	12.06
EV/Sales Ratio	0.44	0.36	0.37	0.40	0.43	0.75
EV/EBITDA Ratio	6.27	8.46	8.90	9.82	6.69	9.83
EV/EBIT Ratio	11.38	29.64	28.30	31.12	10.46	13.14
EV/FCF Ratio	-	14.14	-	-	-	-
Debt / Equity Ratio	2.93	3.09	2.12	2.26	1.45	1.65
Debt / EBITDA Ratio	4.61	7.78	7.96	10.04	4.62	4.29
Debt / FCF Ratio	-	12.99	-	-	-	-
Net Debt / Equity Ratio	1.89	1.84	1.27	1.26	0.68	0.76
Net Debt / EBITDA Ratio	2.97	4.63	4.75	5.61	2.17	1.97
Net Debt / FCF Ratio	-	7.73	-41.73	-41.74	-2.75	-2.56
Asset Turnover	1.76	1.66	1.55	1.46	1.56	1.59
Inventory Turnover	229.23	204.96	186.09	-	-	-
Quick Ratio	0.75	0.70	0.75	0.89	1.14	1.19
Current Ratio	0.95	0.90	0.99	1.07	1.33	1.34
Return on Equity (ROE)	-6.92%	-23.43%	4.52%	-1.20%	10.63%	17.16%
Return on Assets (ROA)	4.24%	1.28%	1.25%	1.17%	3.98%	5.65%
Return on Invested Capital (ROIC)	-7.75%	3.94%	1.97%	-0.64%	7.29%	11.17%
Return on Capital Employed (ROCE)	12.60%	4.10%	3.50%	2.80%	9.60%	12.20%
Earnings Yield	-3.45%	-22.13%	4.23%	-1.19%	8.45%	5.54%
FCF Yield	-	19.61%	-2.88%	-2.90%	-20.62%	-10.29%
Dividend Yield	1.00%	1.97%	1.79%	1.89%	1.50%	0.68%
Payout Ratio	-	-	40.00%	-	16.03%	10.62%
Buyback Yield / Dilution	-	0.17%	0.21%	2.63%	-0.08%	-0.25%
Total Shareholder Return	1.00%	2.14%	2.00%	4.52%	1.42%	0.43%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.