SHIKIGAKU. Co., Ltd. (TYO:7049)
924.00
-10.00 (-1.07%)
Jan 22, 2026, 3:30 PM JST
SHIKIGAKU. Income Statement
Financials in millions JPY. Fiscal year is March - February.
Millions JPY. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2020 |
| 6,496 | 5,369 | 4,829 | 4,458 | 3,823 | 2,506 | Upgrade | |
Revenue Growth (YoY) | 22.73% | 11.18% | 8.32% | 16.61% | 52.55% | 45.70% | Upgrade |
Cost of Revenue | 2,014 | 1,632 | 1,396 | 1,020 | 1,058 | 639 | Upgrade |
Gross Profit | 4,482 | 3,737 | 3,433 | 3,438 | 2,765 | 1,867 | Upgrade |
Selling, General & Admin | 3,642 | 3,406 | 3,547 | 3,495 | 2,405 | 1,729 | Upgrade |
Operating Expenses | 3,642 | 3,406 | 3,547 | 3,495 | 2,405 | 1,729 | Upgrade |
Operating Income | 840 | 331 | -114 | -57 | 360 | 138 | Upgrade |
Interest Expense | -3 | -4 | -5 | -3 | -4 | -3 | Upgrade |
Interest & Investment Income | 3 | 1 | - | 1 | 6 | - | Upgrade |
Earnings From Equity Investments | -1 | -3 | -2 | -4 | -21 | -12 | Upgrade |
Other Non Operating Income (Expenses) | 5 | 31 | 11 | -11 | 4 | 5 | Upgrade |
EBT Excluding Unusual Items | 847 | 356 | -110 | -74 | 345 | 128 | Upgrade |
Gain (Loss) on Sale of Investments | - | 203 | - | -194 | 225 | 71 | Upgrade |
Gain (Loss) on Sale of Assets | - | 10 | - | - | - | - | Upgrade |
Asset Writedown | -160 | - | -34 | - | -22 | -109 | Upgrade |
Other Unusual Items | - | - | 35 | -30 | 1 | - | Upgrade |
Pretax Income | 687 | 569 | -109 | -298 | 549 | 90 | Upgrade |
Income Tax Expense | 345 | 217 | 19 | 60 | 178 | 89 | Upgrade |
Earnings From Continuing Operations | 342 | 352 | -128 | -358 | 371 | 1 | Upgrade |
Minority Interest in Earnings | 98 | 74 | 31 | 106 | -147 | -42 | Upgrade |
Net Income | 440 | 426 | -97 | -252 | 224 | -41 | Upgrade |
Net Income to Common | 440 | 426 | -97 | -252 | 224 | -41 | Upgrade |
Shares Outstanding (Basic) | 8 | 9 | 9 | 8 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 8 | 8 | 7 | Upgrade |
Shares Change (YoY) | 0.21% | -2.41% | 8.67% | 0.19% | 8.68% | -3.40% | Upgrade |
EPS (Basic) | 52.31 | 49.99 | -11.04 | -31.17 | 28.95 | -5.52 | Upgrade |
EPS (Diluted) | 50.82 | 49.76 | -11.04 | -31.17 | 27.88 | -5.52 | Upgrade |
Free Cash Flow | - | 123 | -176 | -1,005 | 431 | 157 | Upgrade |
Free Cash Flow Per Share | - | 14.35 | -20.04 | -124.32 | 53.42 | 21.15 | Upgrade |
Gross Margin | 69.00% | 69.60% | 71.09% | 77.12% | 72.32% | 74.50% | Upgrade |
Operating Margin | 12.93% | 6.17% | -2.36% | -1.28% | 9.42% | 5.51% | Upgrade |
Profit Margin | 6.77% | 7.93% | -2.01% | -5.65% | 5.86% | -1.64% | Upgrade |
Free Cash Flow Margin | - | 2.29% | -3.65% | -22.54% | 11.27% | 6.26% | Upgrade |
EBITDA | 896.5 | 395 | -40 | 24 | 427 | 196 | Upgrade |
EBITDA Margin | 13.80% | 7.36% | -0.83% | 0.54% | 11.17% | 7.82% | Upgrade |
D&A For EBITDA | 56.5 | 64 | 74 | 81 | 67 | 58 | Upgrade |
EBIT | 840 | 331 | -114 | -57 | 360 | 138 | Upgrade |
EBIT Margin | 12.93% | 6.17% | -2.36% | -1.28% | 9.42% | 5.51% | Upgrade |
Effective Tax Rate | 50.22% | 38.14% | - | - | 32.42% | 98.89% | Upgrade |
Advertising Expenses | - | 449 | 681 | 543 | 395 | 331 | Upgrade |
Updated Nov 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.