geechs inc. (TYO:7060)
Japan
· Delayed Price · Currency is JPY 484.00
-6.00 (-1.22%)
Jun 11, 2025, 12:30 PM JST
geechs inc. Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | -39 | -1,467 | 507 | 1,105 | 713 | Upgrade
|
| Depreciation & Amortization | 120 | 236 | 17 | 66 | 77 | Upgrade
|
| Loss (Gain) From Sale of Assets | 540 | 1,556 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 29 | 59 | 30 | - | Upgrade
|
| Other Operating Activities | -460 | -231 | -188 | -531 | -176 | Upgrade
|
| Change in Accounts Receivable | -317 | -207 | 60 | -507 | -238 | Upgrade
|
| Change in Inventory | - | 2 | 1 | 1,111 | -752 | Upgrade
|
| Change in Accounts Payable | 65 | 39 | 143 | 84 | 151 | Upgrade
|
| Change in Other Net Operating Assets | 137 | 40 | 89 | -989 | 886 | Upgrade
|
| Operating Cash Flow | 46 | -3 | 688 | 369 | 661 | Upgrade
|
| Operating Cash Flow Growth | - | - | 86.45% | -44.17% | 1594.87% | Upgrade
|
| Capital Expenditures | -2 | -4 | -6 | -23 | -10 | Upgrade
|
| Cash Acquisitions | -408 | - | -1,554 | - | - | Upgrade
|
| Divestitures | - | 336 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1 | - | -1 | - | - | Upgrade
|
| Investment in Securities | - | - | - | -49 | -79 | Upgrade
|
| Other Investing Activities | -7 | -15 | 1 | 4 | 41 | Upgrade
|
| Investing Cash Flow | -418 | 317 | -1,560 | -68 | -48 | Upgrade
|
| Short-Term Debt Issued | 41 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | 596 | - | 1,720 | - | - | Upgrade
|
| Total Debt Issued | 637 | - | 1,720 | - | - | Upgrade
|
| Long-Term Debt Repaid | -200 | -172 | -44 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 437 | -172 | 1,676 | - | - | Upgrade
|
| Issuance of Common Stock | - | 4 | 16 | 14 | 16 | Upgrade
|
| Repurchase of Common Stock | - | - | -299 | - | - | Upgrade
|
| Dividends Paid | -103 | -103 | -104 | -104 | - | Upgrade
|
| Other Financing Activities | -108 | -59 | -15 | -1 | -38 | Upgrade
|
| Financing Cash Flow | 226 | -330 | 1,274 | -91 | -22 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2 | 11 | -3 | -1 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | - | -2 | -2 | -1 | Upgrade
|
| Net Cash Flow | -143 | -5 | 397 | 207 | 590 | Upgrade
|
| Free Cash Flow | 44 | -7 | 682 | 346 | 651 | Upgrade
|
| Free Cash Flow Growth | - | - | 97.11% | -46.85% | 2504.00% | Upgrade
|
| Free Cash Flow Margin | 0.18% | -0.03% | 4.26% | 2.41% | 19.00% | Upgrade
|
| Free Cash Flow Per Share | 4.26 | -0.68 | 64.22 | 32.47 | 61.24 | Upgrade
|
| Cash Interest Paid | 26 | 18 | 2 | - | - | Upgrade
|
| Cash Income Tax Paid | 458 | 234 | 193 | 534 | 176 | Upgrade
|
| Levered Free Cash Flow | 31.38 | 565.63 | 655.88 | 99.13 | 847.25 | Upgrade
|
| Unlevered Free Cash Flow | 47 | 576.88 | 657.13 | 99.13 | 847.25 | Upgrade
|
| Change in Net Working Capital | 380 | -288 | -279 | 652 | -319 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.