Fureasu Co.,Ltd. (TYO:7062)
697.00
+16.00 (2.35%)
Apr 24, 2025, 3:30 PM JST
Fureasu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2016 | 2013 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '16 Mar 31, 2016 | 2013 - 2015 |
Revenue | 7,052 | 5,710 | 4,584 | 4,174 | 3,672 | 2,749 | Upgrade
|
Revenue Growth (YoY) | 29.92% | 24.56% | 9.82% | 13.67% | 33.57% | 5.97% | Upgrade
|
Cost of Revenue | 3,980 | 3,015 | 2,346 | 2,096 | 2,047 | 1,482 | Upgrade
|
Gross Profit | 3,072 | 2,695 | 2,238 | 2,078 | 1,625 | 1,267 | Upgrade
|
Selling, General & Admin | 3,013 | 2,479 | 2,148 | 1,828 | 1,589 | - | Upgrade
|
Other Operating Expenses | - | - | - | - | - | 1,131 | Upgrade
|
Operating Expenses | 3,118 | 2,584 | 2,223 | 1,894 | 1,641 | 1,131 | Upgrade
|
Operating Income | -46 | 111 | 15 | 184 | -16 | 136.02 | Upgrade
|
Interest Expense | -81 | -38 | -13 | -6 | -11 | -9.55 | Upgrade
|
Other Non Operating Income (Expenses) | 43 | 53 | 69 | 44 | 129 | 29.52 | Upgrade
|
EBT Excluding Unusual Items | -84 | 126 | 71 | 222 | 102 | 155.99 | Upgrade
|
Asset Writedown | -22 | -45 | - | - | -5 | - | Upgrade
|
Other Unusual Items | 42 | 42 | 18 | 35 | 14 | - | Upgrade
|
Pretax Income | -64 | 123 | 89 | 257 | 111 | 155.99 | Upgrade
|
Income Tax Expense | 121 | 65 | 58 | 110 | 52 | 58.26 | Upgrade
|
Net Income to Company | - | 58 | 31 | 147 | 59 | - | Upgrade
|
Net Income | -185 | 58 | 31 | 147 | 59 | 97.73 | Upgrade
|
Net Income to Common | -185 | 58 | 31 | 147 | 59 | 97.73 | Upgrade
|
Net Income Growth | - | 87.10% | -78.91% | 149.15% | -39.63% | 165.42% | Upgrade
|
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | - | Upgrade
|
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | - | Upgrade
|
Shares Change (YoY) | -1.37% | 0.31% | 0.50% | -0.10% | - | - | Upgrade
|
EPS (Basic) | -78.54 | 24.65 | 13.20 | 62.94 | 25.31 | - | Upgrade
|
EPS (Diluted) | -78.76 | 24.55 | 13.20 | 62.39 | 25.15 | - | Upgrade
|
EPS Growth | - | 86.03% | -78.85% | 148.07% | - | - | Upgrade
|
Free Cash Flow | - | 47 | -277 | 189 | -100 | - | Upgrade
|
Free Cash Flow Per Share | - | 19.79 | -116.98 | 80.22 | -42.40 | - | Upgrade
|
Dividend Per Share | 10.570 | 10.570 | 10.570 | 10.570 | - | - | Upgrade
|
Gross Margin | 43.56% | 47.20% | 48.82% | 49.78% | 44.25% | 46.10% | Upgrade
|
Operating Margin | -0.65% | 1.94% | 0.33% | 4.41% | -0.44% | 4.95% | Upgrade
|
Profit Margin | -2.62% | 1.02% | 0.68% | 3.52% | 1.61% | 3.55% | Upgrade
|
Free Cash Flow Margin | - | 0.82% | -6.04% | 4.53% | -2.72% | - | Upgrade
|
EBITDA | 155 | 267 | 111 | 251 | 37 | - | Upgrade
|
EBITDA Margin | 2.20% | 4.68% | 2.42% | 6.01% | 1.01% | - | Upgrade
|
D&A For EBITDA | 201 | 156 | 96 | 67 | 53 | - | Upgrade
|
EBIT | -46 | 111 | 15 | 184 | -16 | 136.02 | Upgrade
|
EBIT Margin | -0.65% | 1.94% | 0.33% | 4.41% | -0.44% | 4.95% | Upgrade
|
Effective Tax Rate | - | 52.85% | 65.17% | 42.80% | 46.85% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.