Fureasu Co.,Ltd. (TYO:7062)
Japan · Delayed Price · Currency is JPY 686.00
-1.00 (-0.15%)
Sep 4, 2026, 3:30 PM JST
Fureasu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,853 | 7,637 | 7,582 | 5,710 | 4,584 | 4,174 | |
Revenue Growth | -17.65% | 0.73% | 32.78% | 24.56% | 9.82% | 13.67% |
Cost of Revenue | 3,544 | 4,151 | 4,343 | 3,015 | 2,346 | 2,096 |
Gross Profit | 3,309 | 3,486 | 3,239 | 2,695 | 2,238 | 2,078 |
Selling, General & Admin | 2,912 | 3,156 | 3,244 | 2,479 | 2,148 | 1,828 |
Amortization of Goodwill & Intangibles | 31 | 31 | 44 | 44 | 24 | 24 |
Operating Expenses | 2,949 | 3,193 | 3,344 | 2,584 | 2,223 | 1,894 |
Operating Income | 360 | 293 | -105 | 111 | 15 | 184 |
Interest Expense | -65 | -100 | -102 | -38 | -13 | -6 |
Other Non Operating Income (Expenses) | 141 | 144 | 41 | 53 | 69 | 44 |
EBT Excluding Unusual Items | 436 | 337 | -166 | 126 | 71 | 222 |
Asset Writedown | -1 | - | -31 | -45 | - | - |
Other Unusual Items | 305 | 305 | 55 | 42 | 18 | 35 |
Pretax Income | 740 | 642 | -142 | 123 | 89 | 257 |
Income Tax Expense | 138 | 134 | 102 | 65 | 58 | 110 |
Net Income to Company | - | 508 | -244 | 58 | 31 | 147 |
Net Income | 602 | 508 | -244 | 58 | 31 | 147 |
Net Income to Common | 602 | 508 | -244 | 58 | 31 | 147 |
Net Income Growth | - | - | - | 87.10% | -78.91% | 149.15% |
Shares Outstanding (Basic) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 2 | 2 | 2 | 2 |
Shares Change | 8.98% | 10.67% | -0.67% | 0.31% | 0.50% | -0.10% |
EPS (Basic) | 230.83 | 195.86 | -103.42 | 24.65 | 13.20 | 62.94 |
EPS (Diluted) | 229.64 | 194.90 | -103.42 | 24.55 | 13.20 | 62.39 |
EPS Growth | - | - | - | 86.03% | -78.85% | 148.07% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 564 | -456 | 47 | -277 | 189 |
Free Cash Flow Per Share | - | 216.00 | -193.27 | 19.79 | -116.98 | 80.22 |
Dividend Per Share | 10.570 | 10.570 | - | 10.570 | 10.570 | 10.570 |
Dividend Growth | - | - | - | 0% | 0% | - |
Gross Margin | 48.28% | 45.65% | 42.72% | 47.20% | 48.82% | 49.78% |
Operating Margin | 5.25% | 3.84% | -1.39% | 1.94% | 0.33% | 4.41% |
Profit Margin | 8.78% | 6.65% | -3.22% | 1.02% | 0.68% | 3.52% |
Free Cash Flow Margin | - | 7.38% | -6.01% | 0.82% | -6.04% | 4.53% |
EBITDA | 536.5 | 482 | 134 | 267 | 111 | 251 |
EBITDA Margin | 7.83% | 6.31% | 1.77% | 4.68% | 2.42% | 6.01% |
D&A For EBITDA | 176.5 | 189 | 239 | 156 | 96 | 67 |
EBIT | 360 | 293 | -105 | 111 | 15 | 184 |
EBIT Margin | 5.25% | 3.84% | -1.39% | 1.94% | 0.33% | 4.41% |
Effective Tax Rate | 18.65% | 20.87% | - | 52.85% | 65.17% | 42.80% |