Amvis Holdings, Inc. (TYO:7071)
Japan · Delayed Price · Currency is JPY 610.00
-9.00 (-1.45%)
Aug 28, 2025, 3:30 PM JST
Amvis Holdings Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2018 - 2020 |
| 46,703 | 42,475 | 31,985 | 23,072 | 15,334 | 9,174 | Upgrade | |
Revenue Growth (YoY) | 26.79% | 32.80% | 38.63% | 50.46% | 67.15% | 70.87% | Upgrade |
Cost of Revenue | 29,996 | 25,415 | 18,714 | 13,385 | 9,029 | 5,423 | Upgrade |
Gross Profit | 16,707 | 17,060 | 13,271 | 9,687 | 6,305 | 3,751 | Upgrade |
Selling, General & Admin | 7,069 | 5,830 | 4,179 | 3,192 | 2,249 | 1,681 | Upgrade |
Other Operating Expenses | 594 | 594 | 437 | 346 | 250 | 223 | Upgrade |
Operating Expenses | 7,686 | 6,447 | 4,640 | 3,554 | 2,519 | 1,925 | Upgrade |
Operating Income | 9,021 | 10,613 | 8,631 | 6,133 | 3,786 | 1,826 | Upgrade |
Interest Expense | -450 | -359 | -230 | -210 | -151 | -116 | Upgrade |
Other Non Operating Income (Expenses) | 411 | 296 | 106 | 136 | 143 | 18 | Upgrade |
EBT Excluding Unusual Items | 8,982 | 10,550 | 8,507 | 6,059 | 3,778 | 1,728 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 34 | - | - | - | Upgrade |
Asset Writedown | - | - | - | - | - | -1 | Upgrade |
Other Unusual Items | - | - | 400 | - | - | - | Upgrade |
Pretax Income | 8,982 | 10,550 | 8,941 | 6,059 | 3,778 | 1,727 | Upgrade |
Income Tax Expense | 2,651 | 3,112 | 2,631 | 1,780 | 1,151 | 523 | Upgrade |
Net Income | 6,331 | 7,438 | 6,310 | 4,279 | 2,627 | 1,204 | Upgrade |
Net Income to Common | 6,331 | 7,438 | 6,310 | 4,279 | 2,627 | 1,204 | Upgrade |
Net Income Growth | -10.10% | 17.88% | 47.46% | 62.89% | 118.19% | 100.00% | Upgrade |
Shares Outstanding (Basic) | 98 | 98 | 98 | 97 | 94 | 90 | Upgrade |
Shares Outstanding (Diluted) | 98 | 98 | 98 | 98 | 96 | 92 | Upgrade |
Shares Change (YoY) | -0.28% | 0.01% | 0.02% | 2.71% | 3.70% | 15.12% | Upgrade |
EPS (Basic) | 64.72 | 75.86 | 64.44 | 44.02 | 28.07 | 13.44 | Upgrade |
EPS (Diluted) | 64.70 | 75.81 | 64.32 | 43.63 | 27.51 | 13.08 | Upgrade |
EPS Growth | -9.85% | 17.86% | 47.42% | 58.61% | 110.34% | 73.79% | Upgrade |
Free Cash Flow | -7,048 | -8,498 | -3,039 | -2,703 | -2,778 | -3,781 | Upgrade |
Free Cash Flow Per Share | -72.03 | -86.61 | -30.98 | -27.56 | -29.09 | -41.05 | Upgrade |
Dividend Per Share | 4.000 | 4.000 | 3.000 | 3.000 | 2.250 | 1.500 | Upgrade |
Dividend Growth | 33.33% | 33.33% | - | 33.33% | 50.00% | 100.00% | Upgrade |
Gross Margin | 35.77% | 40.16% | 41.49% | 41.99% | 41.12% | 40.89% | Upgrade |
Operating Margin | 19.32% | 24.99% | 26.98% | 26.58% | 24.69% | 19.90% | Upgrade |
Profit Margin | 13.56% | 17.51% | 19.73% | 18.55% | 17.13% | 13.12% | Upgrade |
Free Cash Flow Margin | -15.09% | -20.01% | -9.50% | -11.71% | -18.12% | -41.21% | Upgrade |
EBITDA | 11,318 | 12,461 | 9,832 | 6,987 | 4,347 | 2,111 | Upgrade |
EBITDA Margin | 24.23% | 29.34% | 30.74% | 30.28% | 28.35% | 23.01% | Upgrade |
D&A For EBITDA | 2,297 | 1,848 | 1,201 | 854 | 561 | 285 | Upgrade |
EBIT | 9,021 | 10,613 | 8,631 | 6,133 | 3,786 | 1,826 | Upgrade |
EBIT Margin | 19.32% | 24.99% | 26.98% | 26.58% | 24.69% | 19.90% | Upgrade |
Effective Tax Rate | 29.52% | 29.50% | 29.43% | 29.38% | 30.47% | 30.28% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.