Amvis Holdings, Inc. (TYO:7071)
Japan flag Japan · Delayed Price · Currency is JPY
455.00
+6.00 (1.34%)
May 2, 2025, 3:30 PM JST

Amvis Holdings Cash Flow Statement

Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2017 - 2019
Net Income
-10,5518,9426,0603,7791,727
Upgrade
Depreciation & Amortization
-1,8481,201854561285
Upgrade
Loss (Gain) From Sale of Assets
-----1
Upgrade
Other Operating Activities
--2,506-2,312-1,665-683-341
Upgrade
Change in Accounts Receivable
--1,967-1,698-1,514-1,293-741
Upgrade
Change in Inventory
--8-3-3-2-1
Upgrade
Change in Accounts Payable
-1331,003469285329
Upgrade
Change in Other Net Operating Assets
--567-335214-63-145
Upgrade
Operating Cash Flow
-7,4846,7984,4152,5841,114
Upgrade
Operating Cash Flow Growth
-10.09%53.97%70.86%131.96%150.34%
Upgrade
Capital Expenditures
--15,982-9,837-7,118-5,362-4,895
Upgrade
Sale (Purchase) of Intangibles
--23-20-27-14-
Upgrade
Other Investing Activities
--823-455-606-404-358
Upgrade
Investing Cash Flow
--16,828-10,312-7,751-5,780-5,253
Upgrade
Short-Term Debt Issued
-1,066514380281,145
Upgrade
Long-Term Debt Issued
-9,1746,0994,5734,8903,278
Upgrade
Total Debt Issued
-10,2406,6134,9534,9184,423
Upgrade
Long-Term Debt Repaid
--3,254-1,930-1,209-2,200-254
Upgrade
Net Debt Issued (Repaid)
-6,9864,6833,7442,7184,169
Upgrade
Issuance of Common Stock
-1513568,5482,987
Upgrade
Repurchase of Common Stock
--473----
Upgrade
Dividends Paid
--294-293-218-135-60
Upgrade
Other Financing Activities
--151-103-96-79-75
Upgrade
Financing Cash Flow
-6,0834,3003,48611,0527,021
Upgrade
Miscellaneous Cash Flow Adjustments
-2----
Upgrade
Net Cash Flow
--3,2597861507,8562,882
Upgrade
Free Cash Flow
--8,498-3,039-2,703-2,778-3,781
Upgrade
Free Cash Flow Margin
--20.01%-9.50%-11.71%-18.12%-41.21%
Upgrade
Free Cash Flow Per Share
--86.61-30.98-27.56-29.09-41.05
Upgrade
Cash Interest Paid
-340223206145117
Upgrade
Cash Income Tax Paid
-2,7982,4121,791823340
Upgrade
Levered Free Cash Flow
--9,325-3,557-3,173-2,815-3,834
Upgrade
Unlevered Free Cash Flow
--9,101-3,414-3,042-2,721-3,762
Upgrade
Change in Net Working Capital
-4931,577152584272293
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.