Intimate Merger Statistics
Total Valuation
Intimate Merger has a market cap or net worth of JPY 3.12 billion. The enterprise value is 1.46 billion.
Market Cap | 3.12B |
Enterprise Value | 1.46B |
Important Dates
The last earnings date was Thursday, May 15, 2025.
Earnings Date | May 15, 2025 |
Ex-Dividend Date | n/a |
Share Statistics
Intimate Merger has 3.34 million shares outstanding. The number of shares has decreased by -1.01% in one year.
Current Share Class | 3.34M |
Shares Outstanding | 3.34M |
Shares Change (YoY) | -1.01% |
Shares Change (QoQ) | +0.61% |
Owned by Insiders (%) | 15.09% |
Owned by Institutions (%) | 10.57% |
Float | 1.40M |
Valuation Ratios
The trailing PE ratio is 30.64.
PE Ratio | 30.64 |
Forward PE | n/a |
PS Ratio | 1.00 |
PB Ratio | 1.83 |
P/TBV Ratio | 1.86 |
P/FCF Ratio | 22.41 |
P/OCF Ratio | 22.25 |
PEG Ratio | n/a |
Enterprise Valuation
The stock's EV/EBITDA ratio is 9.32, with an EV/FCF ratio of 10.53.
EV / Earnings | 14.35 |
EV / Sales | 0.47 |
EV / EBITDA | 9.32 |
EV / EBIT | 9.44 |
EV / FCF | 10.53 |
Financial Position
The company has a current ratio of 4.18, with a Debt / Equity ratio of 0.06.
Current Ratio | 4.18 |
Quick Ratio | 4.13 |
Debt / Equity | 0.06 |
Debt / EBITDA | 0.63 |
Debt / FCF | 0.71 |
Interest Coverage | 155.00 |
Financial Efficiency
Return on equity (ROE) is 6.35% and return on invested capital (ROIC) is 5.57%.
Return on Equity (ROE) | 6.35% |
Return on Assets (ROA) | 4.29% |
Return on Invested Capital (ROIC) | 5.57% |
Return on Capital Employed (ROCE) | 8.62% |
Revenue Per Employee | 56.65M |
Profits Per Employee | 1.85M |
Employee Count | 55 |
Asset Turnover | 1.38 |
Inventory Turnover | n/a |
Taxes
Income Tax | n/a |
Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has decreased by -7.26% in the last 52 weeks. The beta is 0.28, so Intimate Merger's price volatility has been lower than the market average.
Beta (5Y) | 0.28 |
52-Week Price Change | -7.26% |
50-Day Moving Average | 865.56 |
200-Day Moving Average | 748.22 |
Relative Strength Index (RSI) | 50.99 |
Average Volume (20 Days) | 14,960 |
Short Selling Information
Short Interest | n/a |
Short Previous Month | n/a |
Short % of Shares Out | n/a |
Short % of Float | n/a |
Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, Intimate Merger had revenue of JPY 3.12 billion and earned 102.00 million in profits. Earnings per share was 30.48.
Revenue | 3.12B |
Gross Profit | 804.00M |
Operating Income | 155.00M |
Pretax Income | 153.00M |
Net Income | 102.00M |
EBITDA | 157.00M |
EBIT | 155.00M |
Earnings Per Share (EPS) | 30.48 |
Balance Sheet
The company has 1.77 billion in cash and 99.00 million in debt, giving a net cash position of 1.68 billion or 502.18 per share.
Cash & Cash Equivalents | 1.77B |
Total Debt | 99.00M |
Net Cash | 1.68B |
Net Cash Per Share | 502.18 |
Equity (Book Value) | 1.70B |
Book Value Per Share | 502.61 |
Working Capital | 1.73B |
Cash Flow
In the last 12 months, operating cash flow was 140.00 million and capital expenditures -1.00 million, giving a free cash flow of 139.00 million.
Operating Cash Flow | 140.00M |
Capital Expenditures | -1.00M |
Free Cash Flow | 139.00M |
FCF Per Share | 41.67 |
Margins
Gross margin is 25.80%, with operating and profit margins of 4.97% and 3.27%.
Gross Margin | 25.80% |
Operating Margin | 4.97% |
Pretax Margin | 4.91% |
Profit Margin | 3.27% |
EBITDA Margin | 5.04% |
EBIT Margin | 4.97% |
FCF Margin | 4.46% |
Dividends & Yields
Intimate Merger does not appear to pay any dividends at this time.
Dividend Per Share | n/a |
Dividend Yield | n/a |
Dividend Growth (YoY) | n/a |
Years of Dividend Growth | n/a |
Payout Ratio | n/a |
Buyback Yield | 1.01% |
Shareholder Yield | n/a |
Earnings Yield | 3.27% |
FCF Yield | 4.46% |
Stock Splits
This stock does not have any record of stock splits.
Last Split Date | n/a |
Split Type | n/a |
Split Ratio | n/a |
Scores
Intimate Merger has an Altman Z-Score of 5.53.
Altman Z-Score | 5.53 |
Piotroski F-Score | n/a |