Sportsfield Co., Ltd. (TYO:7080)
Japan
· Delayed Price · Currency is JPY 716.00
+4.00 (0.56%)
Jun 26, 2025, 3:30 PM JST
Sportsfield Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 4,029 | 3,845 | 3,418 | 2,866 | 2,130 | 1,883 | Upgrade
|
| Revenue Growth (YoY) | 11.89% | 12.49% | 19.26% | 34.55% | 13.12% | -1.77% | Upgrade
|
| Cost of Revenue | 191 | 180 | 164 | 143 | 127 | 111 | Upgrade
|
| Gross Profit | 3,838 | 3,665 | 3,254 | 2,723 | 2,003 | 1,772 | Upgrade
|
| Selling, General & Admin | 2,823 | 2,758 | 2,364 | 2,069 | 2,011 | 1,736 | Upgrade
|
| Operating Expenses | 2,856 | 2,791 | 2,384 | 2,086 | 2,035 | 1,756 | Upgrade
|
| Operating Income | 982 | 874 | 870 | 637 | -32 | 16 | Upgrade
|
| Interest Expense | -1 | -1 | -2 | -4 | -4 | -4 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -2 | - | - | 1 | 19 | Upgrade
|
| EBT Excluding Unusual Items | 980 | 871 | 868 | 633 | -35 | 31 | Upgrade
|
| Asset Writedown | - | - | - | - | -45 | - | Upgrade
|
| Pretax Income | 980 | 871 | 868 | 633 | -80 | 31 | Upgrade
|
| Income Tax Expense | 311 | 276 | 260 | 221 | -1 | 14 | Upgrade
|
| Net Income | 669 | 595 | 608 | 412 | -79 | 17 | Upgrade
|
| Net Income to Common | 669 | 595 | 608 | 412 | -79 | 17 | Upgrade
|
| Net Income Growth | 1.21% | -2.14% | 47.57% | - | - | -87.12% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 8 | 8 | 8 | 7 | 8 | Upgrade
|
| Shares Change (YoY) | -12.27% | -0.68% | 0.07% | 6.18% | -5.83% | 7.25% | Upgrade
|
| EPS (Basic) | 91.48 | 81.17 | 83.71 | 57.18 | -11.09 | 2.41 | Upgrade
|
| EPS (Diluted) | 89.45 | 79.16 | 80.32 | 54.49 | -11.09 | 2.25 | Upgrade
|
| EPS Growth | 15.24% | -1.44% | 47.40% | - | - | -88.04% | Upgrade
|
| Free Cash Flow | - | 590 | 396 | 606 | 2 | -99 | Upgrade
|
| Free Cash Flow Per Share | - | 78.45 | 52.30 | 80.09 | 0.28 | -13.08 | Upgrade
|
| Dividend Per Share | 16.000 | 16.000 | 16.500 | - | - | - | Upgrade
|
| Dividend Growth | -3.03% | -3.03% | - | - | - | - | Upgrade
|
| Gross Margin | 95.26% | 95.32% | 95.20% | 95.01% | 94.04% | 94.11% | Upgrade
|
| Operating Margin | 24.37% | 22.73% | 25.45% | 22.23% | -1.50% | 0.85% | Upgrade
|
| Profit Margin | 16.61% | 15.47% | 17.79% | 14.37% | -3.71% | 0.90% | Upgrade
|
| Free Cash Flow Margin | - | 15.35% | 11.59% | 21.14% | 0.09% | -5.26% | Upgrade
|
| EBITDA | 1,016 | 905 | 890 | 653 | -6 | 35 | Upgrade
|
| EBITDA Margin | 25.21% | 23.54% | 26.04% | 22.78% | -0.28% | 1.86% | Upgrade
|
| D&A For EBITDA | 33.75 | 31 | 20 | 16 | 26 | 19 | Upgrade
|
| EBIT | 982 | 874 | 870 | 637 | -32 | 16 | Upgrade
|
| EBIT Margin | 24.37% | 22.73% | 25.45% | 22.23% | -1.50% | 0.85% | Upgrade
|
| Effective Tax Rate | 31.74% | 31.69% | 29.95% | 34.91% | - | 45.16% | Upgrade
|
| Advertising Expenses | - | 352 | 313 | 252 | 164 | 97 | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.