Sportsfield Co., Ltd. (TYO:7080)
Japan · Delayed Price · Currency is JPY 845.00
-12.00 (-1.40%)
Aug 18, 2026, 3:30 PM JST
Sportsfield Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5,858 | 4,784 | 3,845 | 3,418 | 2,866 | 2,130 | |
Revenue Growth | 40.98% | 24.42% | 12.49% | 19.26% | 34.55% | 13.12% |
Cost of Revenue | 968.54 | 455 | 180 | 164 | 143 | 127 |
Gross Profit | 4,889 | 4,329 | 3,665 | 3,254 | 2,723 | 2,003 |
Selling, General & Admin | 3,714 | 3,215 | 2,758 | 2,364 | 2,069 | 2,011 |
Operating Expenses | 3,714 | 3,251 | 2,791 | 2,384 | 2,086 | 2,035 |
Operating Income | 1,175 | 1,078 | 874 | 870 | 637 | -32 |
Interest Expense | -3.73 | -2 | -1 | -2 | -4 | -4 |
Interest & Investment Income | 4.14 | 2 | - | - | - | - |
Other Non Operating Income (Expenses) | 2.7 | 4 | -2 | - | - | 1 |
EBT Excluding Unusual Items | 1,178 | 1,082 | 871 | 868 | 633 | -35 |
Asset Writedown | - | - | - | - | - | -45 |
Pretax Income | 1,178 | 1,082 | 871 | 868 | 633 | -80 |
Income Tax Expense | 333.27 | 299 | 276 | 260 | 221 | -1 |
Net Income | 844.59 | 783 | 595 | 608 | 412 | -79 |
Net Income to Common | 844.59 | 783 | 595 | 608 | 412 | -79 |
Net Income Growth | 19.12% | 31.60% | -2.14% | 47.57% | - | - |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 8 | 8 | 8 | 7 |
Shares Change | -0.26% | -1.28% | -0.68% | 0.07% | 6.18% | -5.83% |
EPS (Basic) | 115.33 | 107.21 | 81.17 | 83.71 | 57.18 | -11.09 |
EPS (Diluted) | 113.72 | 105.54 | 79.16 | 80.32 | 54.49 | -11.09 |
EPS Growth | 19.48% | 33.32% | -1.44% | 47.40% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 902.67 | 824 | 590 | 396 | 606 | 2 |
Free Cash Flow Per Share | 121.55 | 110.99 | 78.45 | 52.30 | 80.09 | 0.28 |
Dividend Per Share | 21.000 | 21.000 | 16.000 | 16.500 | - | - |
Dividend Growth | 31.25% | 31.25% | -3.03% | - | - | - |
Gross Margin | 83.47% | 90.49% | 95.32% | 95.20% | 95.01% | 94.04% |
Operating Margin | 20.05% | 22.53% | 22.73% | 25.45% | 22.23% | -1.50% |
Profit Margin | 14.42% | 16.37% | 15.47% | 17.79% | 14.37% | -3.71% |
Free Cash Flow Margin | 15.41% | 17.22% | 15.35% | 11.59% | 21.14% | 0.09% |
EBITDA | 1,234 | 1,119 | 905 | 890 | 653 | -6 |
EBITDA Margin | 21.07% | 23.39% | 23.54% | 26.04% | 22.78% | -0.28% |
D&A For EBITDA | 59.59 | 41 | 31 | 20 | 16 | 26 |
EBIT | 1,175 | 1,078 | 874 | 870 | 637 | -32 |
EBIT Margin | 20.05% | 22.53% | 22.73% | 25.45% | 22.23% | -1.50% |
Effective Tax Rate | 28.29% | 27.63% | 31.69% | 29.95% | 34.91% | - |
Advertising Expenses | - | 388 | 352 | 313 | 252 | 164 |