CURVES HOLDINGS Co., Ltd. (TYO: 7085)
Japan
· Delayed Price · Currency is JPY 715.00
-3.00 (-0.42%)
Jan 22, 2025, 9:54 AM JST
CURVES HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2019 - 2018 |
| Revenue | 36,775 | 35,465 | 30,022 | 27,509 | 24,681 | 25,082 | Upgrade
|
| Revenue Growth (YoY) | 20.06% | 18.13% | 9.14% | 11.46% | -1.60% | -10.54% | Upgrade
|
| Cost of Revenue | 20,897 | 20,320 | 17,216 | 15,518 | 14,278 | 15,914 | Upgrade
|
| Gross Profit | 15,878 | 15,145 | 12,806 | 11,991 | 10,403 | 9,168 | Upgrade
|
| Selling, General & Admin | 9,756 | 8,166 | 7,533 | 8,053 | 7,684 | 6,855 | Upgrade
|
| Other Operating Expenses | - | 79 | 79 | 80 | 57 | 74 | Upgrade
|
| Operating Expenses | 9,756 | 9,687 | 8,954 | 9,248 | 8,780 | 8,000 | Upgrade
|
| Operating Income | 6,122 | 5,458 | 3,852 | 2,743 | 1,623 | 1,168 | Upgrade
|
| Interest Expense | -48.32 | -45 | -47 | -56 | -66 | -58 | Upgrade
|
| Interest & Investment Income | 0.51 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 15.31 | 30 | 31 | 569 | 77 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.65 | 19 | 5 | 53 | 81 | 56 | Upgrade
|
| EBT Excluding Unusual Items | 6,119 | 5,462 | 3,841 | 3,309 | 1,715 | 1,163 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 9 | - | - | - | - | Upgrade
|
| Asset Writedown | -29.03 | -25 | -19 | -5 | -10 | -16 | Upgrade
|
| Other Unusual Items | - | -1 | - | -171 | - | -1 | Upgrade
|
| Pretax Income | 6,090 | 5,445 | 3,822 | 3,133 | 1,705 | 1,146 | Upgrade
|
| Income Tax Expense | 2,126 | 1,879 | 1,271 | 886 | 576 | 382 | Upgrade
|
| Net Income | 3,965 | 3,566 | 2,551 | 2,247 | 1,129 | 764 | Upgrade
|
| Net Income to Common | 3,965 | 3,566 | 2,551 | 2,247 | 1,129 | 764 | Upgrade
|
| Net Income Growth | 44.13% | 39.79% | 13.53% | 99.03% | 47.77% | -79.38% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 92 | 93 | 94 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 92 | 93 | 94 | 88 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | -0.89% | -1.03% | 7.10% | 43.95% | Upgrade
|
| EPS (Basic) | 43.07 | 38.74 | 27.71 | 24.19 | 12.03 | 8.72 | Upgrade
|
| EPS (Diluted) | 43.07 | 38.74 | 27.71 | 24.19 | 12.03 | 8.72 | Upgrade
|
| EPS Growth | 44.12% | 39.79% | 14.55% | 101.10% | 37.98% | -85.68% | Upgrade
|
| Free Cash Flow | - | 5,277 | 4,758 | 3,055 | 2,990 | 1,769 | Upgrade
|
| Free Cash Flow Per Share | - | 57.32 | 51.69 | 32.89 | 31.86 | 20.19 | Upgrade
|
| Dividend Per Share | 15.000 | 15.000 | 10.000 | 7.000 | 5.000 | 3.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 42.86% | 40.00% | 66.67% | -93.88% | Upgrade
|
| Gross Margin | 43.18% | 42.70% | 42.66% | 43.59% | 42.15% | 36.55% | Upgrade
|
| Operating Margin | 16.65% | 15.39% | 12.83% | 9.97% | 6.58% | 4.66% | Upgrade
|
| Profit Margin | 10.78% | 10.05% | 8.50% | 8.17% | 4.57% | 3.05% | Upgrade
|
| Free Cash Flow Margin | - | 14.88% | 15.85% | 11.11% | 12.11% | 7.05% | Upgrade
|
| EBITDA | 8,337 | 7,691 | 6,161 | 4,737 | 3,369 | 2,847 | Upgrade
|
| EBITDA Margin | 22.67% | 21.69% | 20.52% | 17.22% | 13.65% | 11.35% | Upgrade
|
| D&A For EBITDA | 2,215 | 2,233 | 2,309 | 1,994 | 1,746 | 1,679 | Upgrade
|
| EBIT | 6,122 | 5,458 | 3,852 | 2,743 | 1,623 | 1,168 | Upgrade
|
| EBIT Margin | 16.65% | 15.39% | 12.83% | 9.97% | 6.58% | 4.66% | Upgrade
|
| Effective Tax Rate | 34.90% | 34.51% | 33.25% | 28.28% | 33.78% | 33.33% | Upgrade
|
| Advertising Expenses | - | 2,020 | 1,799 | 2,705 | 2,233 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.