CURVES HOLDINGS Co., Ltd. (TYO:7085)
Japan
· Delayed Price · Currency is JPY 684.00
-2.00 (-0.29%)
Apr 24, 2025, 3:30 PM JST
CURVES HOLDINGS Cash Flow Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Feb '25 Feb 28, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | Aug '20 Aug 31, 2020 | 2018 - 2019 |
| Net Income | 5,999 | 5,446 | 3,822 | 3,134 | 1,705 | 1,147 | Upgrade
|
| Depreciation & Amortization | 2,251 | 2,233 | 2,309 | 1,994 | 1,746 | 1,679 | Upgrade
|
| Loss (Gain) From Sale of Assets | 11 | 26 | 19 | 5 | 10 | 17 | Upgrade
|
| Other Operating Activities | -2,257 | -2,072 | -1,457 | -1,337 | -169 | -550 | Upgrade
|
| Change in Accounts Receivable | 245 | -620 | -252 | -188 | -602 | 536 | Upgrade
|
| Change in Inventory | 430 | -395 | -87 | 172 | 421 | -617 | Upgrade
|
| Change in Accounts Payable | 133 | 652 | 247 | -160 | -33 | -122 | Upgrade
|
| Change in Other Net Operating Assets | 248 | 156 | 319 | -347 | 162 | -208 | Upgrade
|
| Operating Cash Flow | 7,060 | 5,426 | 4,920 | 3,273 | 3,240 | 1,882 | Upgrade
|
| Operating Cash Flow Growth | 63.35% | 10.29% | 50.32% | 1.02% | 72.16% | - | Upgrade
|
| Capital Expenditures | -149 | -149 | -162 | -218 | -250 | -113 | Upgrade
|
| Sale (Purchase) of Intangibles | -604 | -805 | -687 | -717 | -407 | -311 | Upgrade
|
| Investment in Securities | 20 | 20 | - | - | - | -20 | Upgrade
|
| Other Investing Activities | -19 | -33 | -42 | -8 | -76 | -20 | Upgrade
|
| Investing Cash Flow | -752 | -967 | -891 | -943 | -733 | -464 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 1,000 | - | 4,964 | Upgrade
|
| Long-Term Debt Repaid | - | -3,290 | -3,290 | -3,173 | -1,840 | -1,840 | Upgrade
|
| Net Debt Issued (Repaid) | -3,290 | -3,290 | -3,290 | -2,173 | -1,840 | 3,124 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 1,657 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -1,247 | - | - | Upgrade
|
| Dividends Paid | -1,407 | -1,032 | -797 | -797 | -469 | -2,016 | Upgrade
|
| Other Financing Activities | -9 | -5 | -4 | -1 | - | - | Upgrade
|
| Financing Cash Flow | -4,706 | -4,327 | -4,091 | -4,218 | -2,309 | 2,765 | Upgrade
|
| Foreign Exchange Rate Adjustments | 19 | 15 | -25 | 73 | 28 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | - | -1 | -1 | - | - | Upgrade
|
| Net Cash Flow | 1,620 | 147 | -88 | -1,816 | 226 | 4,183 | Upgrade
|
| Free Cash Flow | 6,911 | 5,277 | 4,758 | 3,055 | 2,990 | 1,769 | Upgrade
|
| Free Cash Flow Growth | 66.45% | 10.91% | 55.74% | 2.17% | 69.02% | - | Upgrade
|
| Free Cash Flow Margin | 18.87% | 14.88% | 15.85% | 11.11% | 12.12% | 7.05% | Upgrade
|
| Free Cash Flow Per Share | 75.07 | 57.32 | 51.69 | 32.89 | 31.86 | 20.19 | Upgrade
|
| Cash Interest Paid | 49 | 43 | 50 | 56 | 66 | 58 | Upgrade
|
| Cash Income Tax Paid | 2,262 | 2,076 | 1,454 | 1,338 | 172 | 551 | Upgrade
|
| Levered Free Cash Flow | 6,284 | 4,640 | 4,540 | 2,590 | 3,020 | 1,382 | Upgrade
|
| Unlevered Free Cash Flow | 6,318 | 4,668 | 4,570 | 2,625 | 3,061 | 1,418 | Upgrade
|
| Change in Net Working Capital | -1,052 | 22 | -702 | 148 | -958 | 567 | Upgrade
|
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.