CURVES HOLDINGS Co., Ltd. (TYO:7085)
Japan · Delayed Price · Currency is JPY 972.00
-14.00 (-1.42%)
Jul 31, 2026, 10:04 AM JST
CURVES HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 |
| 41,393 | 37,566 | 35,465 | 30,022 | 27,509 | 24,681 | |
Revenue Growth | 12.80% | 5.92% | 18.13% | 9.13% | 11.46% | -1.60% |
Cost of Revenue | 23,812 | 21,517 | 20,320 | 17,216 | 15,518 | 14,278 |
Gross Profit | 17,581 | 16,049 | 15,145 | 12,806 | 11,991 | 10,403 |
Selling, General & Admin | 10,131 | 8,163 | 8,166 | 7,533 | 8,053 | 7,684 |
Other Operating Expenses | - | 74 | 79 | 79 | 80 | 57 |
Operating Expenses | 10,131 | 9,706 | 9,687 | 8,954 | 9,248 | 8,780 |
Operating Income | 7,450 | 6,343 | 5,458 | 3,852 | 2,743 | 1,623 |
Interest Expense | -59 | -61 | -45 | -47 | -56 | -66 |
Interest & Investment Income | 9 | 6 | - | - | - | - |
Currency Exchange Gain (Loss) | -26 | 162 | 30 | 31 | 569 | 77 |
Other Non Operating Income (Expenses) | 42 | 30 | 19 | 5 | 53 | 81 |
EBT Excluding Unusual Items | 7,416 | 6,480 | 5,462 | 3,841 | 3,309 | 1,715 |
Gain (Loss) on Sale of Assets | - | - | 9 | - | - | - |
Asset Writedown | -9 | -14 | -25 | -19 | -5 | -10 |
Other Unusual Items | - | - | -1 | - | -171 | - |
Pretax Income | 7,407 | 6,466 | 5,445 | 3,822 | 3,133 | 1,705 |
Income Tax Expense | 2,514 | 2,163 | 1,879 | 1,271 | 886 | 576 |
Net Income | 4,893 | 4,303 | 3,566 | 2,551 | 2,247 | 1,129 |
Net Income to Common | 4,893 | 4,303 | 3,566 | 2,551 | 2,247 | 1,129 |
Net Income Growth | 26.37% | 20.67% | 39.79% | 13.53% | 99.03% | 47.77% |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 93 | 94 |
Shares Outstanding (Diluted) | 93 | 92 | 92 | 92 | 93 | 94 |
Shares Change | 1.56% | 0.00% | 0.00% | -0.89% | -1.03% | 7.10% |
EPS (Basic) | 53.14 | 46.74 | 38.74 | 27.71 | 24.19 | 12.03 |
EPS (Diluted) | 52.33 | 46.74 | 38.74 | 27.71 | 24.19 | 12.03 |
EPS Growth | 24.43% | 20.66% | 39.79% | 14.55% | 101.10% | 37.97% |
Free Cash Flow | - | 6,060 | 5,277 | 4,758 | 3,055 | 2,990 |
Free Cash Flow Per Share | - | 65.83 | 57.32 | 51.69 | 32.89 | 31.86 |
Dividend Per Share | 19.000 | 17.000 | 15.000 | 10.000 | 7.000 | 5.000 |
Dividend Growth | 11.77% | 13.33% | 50.00% | 42.86% | 40.00% | 66.67% |
Gross Margin | 42.47% | 42.72% | 42.70% | 42.66% | 43.59% | 42.15% |
Operating Margin | 18.00% | 16.89% | 15.39% | 12.83% | 9.97% | 6.58% |
Profit Margin | 11.82% | 11.46% | 10.05% | 8.50% | 8.17% | 4.57% |
Free Cash Flow Margin | - | 16.13% | 14.88% | 15.85% | 11.11% | 12.12% |
EBITDA | 9,698 | 8,585 | 7,691 | 6,161 | 4,737 | 3,369 |
EBITDA Margin | 23.43% | 22.85% | 21.69% | 20.52% | 17.22% | 13.65% |
D&A For EBITDA | 2,248 | 2,242 | 2,233 | 2,309 | 1,994 | 1,746 |
EBIT | 7,450 | 6,343 | 5,458 | 3,852 | 2,743 | 1,623 |
EBIT Margin | 18.00% | 16.89% | 15.39% | 12.83% | 9.97% | 6.58% |
Effective Tax Rate | 33.94% | 33.45% | 34.51% | 33.26% | 28.28% | 33.78% |
Advertising Expenses | - | 1,448 | 2,020 | 1,799 | 2,705 | 2,233 |