CURVES HOLDINGS Co., Ltd. (TYO:7085)
Japan · Delayed Price · Currency is JPY 1,017.00
-26.00 (-2.49%)
Oct 20, 2026, 3:30 PM JST
CURVES HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
| 43,387 | 37,566 | 35,465 | 30,022 | 27,509 | |
Revenue Growth | 15.50% | 5.92% | 18.13% | 9.13% | 11.46% |
Cost of Revenue | 25,056 | 21,517 | 20,320 | 17,216 | 15,518 |
Gross Profit | 18,331 | 16,049 | 15,145 | 12,806 | 11,991 |
Selling, General & Admin | 10,576 | 8,163 | 8,166 | 7,533 | 8,053 |
Other Operating Expenses | - | 74 | 79 | 79 | 80 |
Operating Expenses | 10,576 | 9,706 | 9,687 | 8,954 | 9,248 |
Operating Income | 7,755 | 6,343 | 5,458 | 3,852 | 2,743 |
Interest Expense | -59 | -61 | -45 | -47 | -56 |
Interest & Investment Income | 12 | 6 | - | - | - |
Currency Exchange Gain (Loss) | -139 | 162 | 30 | 31 | 569 |
Other Non Operating Income (Expenses) | 3 | 30 | 19 | 5 | 53 |
EBT Excluding Unusual Items | 7,572 | 6,480 | 5,462 | 3,841 | 3,309 |
Gain (Loss) on Sale of Assets | - | - | 9 | - | - |
Asset Writedown | -8 | -14 | -25 | -19 | -5 |
Other Unusual Items | 72 | - | -1 | - | -171 |
Pretax Income | 7,636 | 6,466 | 5,445 | 3,822 | 3,133 |
Income Tax Expense | 2,728 | 2,163 | 1,879 | 1,271 | 886 |
Net Income | 4,908 | 4,303 | 3,566 | 2,551 | 2,247 |
Net Income to Common | 4,908 | 4,303 | 3,566 | 2,551 | 2,247 |
Net Income Growth | 14.06% | 20.67% | 39.79% | 13.53% | 99.03% |
Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 93 |
Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 93 |
Shares Change | -0.44% | 0.00% | 0.00% | -0.89% | -1.03% |
EPS (Basic) | 53.55 | 46.74 | 38.74 | 27.71 | 24.19 |
EPS (Diluted) | 53.55 | 46.74 | 38.74 | 27.71 | 24.19 |
EPS Growth | 14.56% | 20.66% | 39.79% | 14.55% | 101.10% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 |
Free Cash Flow | 6,889 | 6,060 | 5,277 | 4,758 | 3,055 |
Free Cash Flow Per Share | 75.16 | 65.83 | 57.32 | 51.69 | 32.89 |
Dividend Per Share | - | 17.000 | 15.000 | 10.000 | 7.000 |
Dividend Growth | - | 13.33% | 50.00% | 42.86% | 40.00% |
Gross Margin | 42.25% | 42.72% | 42.70% | 42.66% | 43.59% |
Operating Margin | 17.87% | 16.89% | 15.39% | 12.83% | 9.97% |
Profit Margin | 11.31% | 11.46% | 10.05% | 8.50% | 8.17% |
Free Cash Flow Margin | 15.88% | 16.13% | 14.88% | 15.85% | 11.11% |
EBITDA | 10,134 | 8,585 | 7,691 | 6,161 | 4,737 |
EBITDA Margin | 23.36% | 22.85% | 21.69% | 20.52% | 17.22% |
D&A For EBITDA | 2,379 | 2,242 | 2,233 | 2,309 | 1,994 |
EBIT | 7,755 | 6,343 | 5,458 | 3,852 | 2,743 |
EBIT Margin | 17.87% | 16.89% | 15.39% | 12.83% | 9.97% |
Effective Tax Rate | 35.73% | 33.45% | 34.51% | 33.26% | 28.28% |
Advertising Expenses | - | 1,448 | 2,020 | 1,799 | 2,705 |