KIZUNA HOLDINGS Corp. (TYO:7086)
Japan
· Delayed Price · Currency is JPY 2,111.00
+1.00 (0.05%)
Inactive · Last trade price
on Sep 26, 2024
KIZUNA HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | May '20 May 31, 2020 | 2018 - 2019 |
| Revenue | 12,126 | 10,535 | 9,270 | 8,030 | 7,676 | Upgrade
|
| Revenue Growth (YoY) | 15.10% | 13.65% | 15.44% | 4.61% | 6.71% | Upgrade
|
| Cost of Revenue | 7,685 | 6,569 | 5,626 | 5,029 | 4,803 | Upgrade
|
| Gross Profit | 4,441 | 3,966 | 3,644 | 3,001 | 2,873 | Upgrade
|
| Selling, General & Admin | 2,952 | 2,605 | 2,407 | 2,125 | 2,257 | Upgrade
|
| Other Operating Expenses | -4 | -2 | - | -8 | -4 | Upgrade
|
| Operating Expenses | 3,160 | 2,781 | 2,557 | 2,257 | 2,382 | Upgrade
|
| Operating Income | 1,281 | 1,185 | 1,087 | 744 | 491 | Upgrade
|
| Interest Expense | -213 | -179 | -164 | -156 | -144 | Upgrade
|
| Interest & Investment Income | 2 | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -16 | -12 | -12 | -14 | -12 | Upgrade
|
| EBT Excluding Unusual Items | 1,054 | 995 | 911 | 574 | 335 | Upgrade
|
| Impairment of Goodwill | - | - | - | 4 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -3 | -8 | -14 | -2 | Upgrade
|
| Asset Writedown | -9 | - | -7 | - | - | Upgrade
|
| Pretax Income | 1,045 | 992 | 896 | 564 | 333 | Upgrade
|
| Income Tax Expense | 301 | 292 | 298 | 205 | 123 | Upgrade
|
| Net Income | 744 | 700 | 598 | 359 | 210 | Upgrade
|
| Net Income to Common | 744 | 700 | 598 | 359 | 210 | Upgrade
|
| Net Income Growth | 6.29% | 17.06% | 66.57% | 70.95% | -48.28% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 0.55% | 0.25% | 0.35% | 0.80% | 0.26% | Upgrade
|
| EPS (Basic) | 107.80 | 101.52 | 86.81 | 52.12 | 30.83 | Upgrade
|
| EPS (Diluted) | 106.37 | 100.64 | 86.20 | 51.92 | 30.64 | Upgrade
|
| EPS Growth | 5.69% | 16.74% | 66.03% | 69.42% | -48.37% | Upgrade
|
| Free Cash Flow | 768 | 720 | 1,352 | 872 | 753 | Upgrade
|
| Free Cash Flow Per Share | 109.69 | 103.40 | 194.65 | 125.98 | 109.66 | Upgrade
|
| Gross Margin | 36.62% | 37.65% | 39.31% | 37.37% | 37.43% | Upgrade
|
| Operating Margin | 10.56% | 11.25% | 11.73% | 9.27% | 6.40% | Upgrade
|
| Profit Margin | 6.14% | 6.64% | 6.45% | 4.47% | 2.74% | Upgrade
|
| Free Cash Flow Margin | 6.33% | 6.83% | 14.58% | 10.86% | 9.81% | Upgrade
|
| EBITDA | 3,153 | 2,738 | 2,412 | 1,919 | 1,501 | Upgrade
|
| EBITDA Margin | 26.00% | 25.99% | 26.02% | 23.90% | 19.55% | Upgrade
|
| D&A For EBITDA | 1,872 | 1,553 | 1,325 | 1,175 | 1,010 | Upgrade
|
| EBIT | 1,281 | 1,185 | 1,087 | 744 | 491 | Upgrade
|
| EBIT Margin | 10.56% | 11.25% | 11.73% | 9.27% | 6.40% | Upgrade
|
| Effective Tax Rate | 28.80% | 29.44% | 33.26% | 36.35% | 36.94% | Upgrade
|
| Advertising Expenses | 871 | 772 | 727 | 687 | 740 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.