Living Platform,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	20,706	19,204	16,662	13,694	11,625	9,132
Revenue Growth (YoY)	16.12%	15.26%	21.67%	17.80%	27.30%	18.14%
Cost of Revenue	18,478	17,265	15,216	12,415	10,294	8,164
Gross Profit	2,228	1,939	1,446	1,279	1,331	968
Selling, General & Admin	1,707	1,598	1,528	1,513	840	748
Operating Expenses	1,707	1,598	1,528	1,516	862	748
Operating Income	521	341	-82	-237	469	220
Interest Expense	-120	-110	-108	-114	-117	-107
Interest & Investment Income	1	-	48	-	2	2
Other Non Operating Income (Expenses)	154	143	338	385	226	127
EBT Excluding Unusual Items	556	374	196	34	580	242
Gain (Loss) on Sale of Investments	-	-	-28	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	180	44	-
Asset Writedown	-21	-21	-	-1	-36	-165
Other Unusual Items	6	5	89	5	9	54
Pretax Income	541	358	257	218	597	131
Income Tax Expense	100	-7	68	127	190	75
Net Income to Company	-	365	189	91	407	56
Net Income	441	365	189	91	407	56
Net Income to Common	441	365	189	91	407	56
Net Income Growth	108.02%	93.12%	107.69%	-77.64%	626.79%	-46.15%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	5	5	4
Shares Change (YoY)	0.61%	0.19%	-1.86%	0.54%	0.61%	11.30%
EPS (Basic)	98.77	82.02	42.48	20.46	90.72	12.48
EPS (Diluted)	98.54	81.70	42.39	20.15	90.13	12.48
EPS Growth	106.79%	92.73%	110.37%	-77.64%	622.33%	-51.50%
Free Cash Flow	606	81	880	-732	-638	-1,315
Free Cash Flow Per Share	135.09	18.10	197.03	-160.84	-140.95	-292.29
Gross Margin	10.76%	10.10%	8.68%	9.34%	11.45%	10.60%
Operating Margin	2.52%	1.78%	-0.49%	-1.73%	4.03%	2.41%
Profit Margin	2.13%	1.90%	1.13%	0.66%	3.50%	0.61%
Free Cash Flow Margin	2.93%	0.42%	5.28%	-5.34%	-5.49%	-14.40%
EBITDA	951	758	341	86	770	450
EBITDA Margin	4.59%	3.95%	2.05%	0.63%	6.62%	4.93%
D&A For EBITDA	430	417	423	323	301	230
EBIT	521	341	-82	-237	469	220
EBIT Margin	2.52%	1.78%	-0.49%	-1.73%	4.03%	2.41%
Effective Tax Rate	18.48%	-	26.46%	58.26%	31.83%	57.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.