Living Platform,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	21,418	19,204	16,662	13,694	11,625	9,132
Revenue Growth (YoY)	37.33%	15.26%	21.67%	17.80%	27.30%	18.14%
Cost of Revenue	19,088	17,265	15,216	12,415	10,294	8,164
Gross Profit	2,330	1,939	1,446	1,279	1,331	968
Selling, General & Admin	1,767	1,598	1,528	1,513	840	748
Operating Expenses	1,788	1,598	1,528	1,516	862	748
Operating Income	542.2	341	-82	-237	469	220
Interest Expense	-124.55	-110	-108	-114	-117	-107
Interest & Investment Income	2.85	-	48	-	2	2
Other Non Operating Income (Expenses)	205.97	143	338	385	226	127
EBT Excluding Unusual Items	626.46	374	196	34	580	242
Gain (Loss) on Sale of Investments	-4.07	-	-28	-	-	-
Gain (Loss) on Sale of Assets	0.37	-	-	180	44	-
Asset Writedown	-21.59	-21	-	-1	-36	-165
Other Unusual Items	6.25	5	89	5	9	54
Pretax Income	607.42	358	257	218	597	131
Income Tax Expense	126.05	-7	68	127	190	75
Net Income to Company	-	365	189	91	407	56
Net Income	481.65	365	189	91	407	56
Net Income to Common	481.65	365	189	91	407	56
Net Income Growth	71.91%	93.12%	107.69%	-77.64%	626.79%	-46.15%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	5	5	4
Shares Change (YoY)	0.76%	0.19%	-1.86%	0.54%	0.61%	11.30%
EPS (Basic)	107.69	82.02	42.48	20.46	90.72	12.48
EPS (Diluted)	107.20	81.70	42.39	20.15	90.13	12.48
EPS Growth	70.61%	92.73%	110.37%	-77.64%	622.33%	-51.50%
Free Cash Flow	-	81	880	-732	-638	-1,315
Free Cash Flow Per Share	-	18.10	197.03	-160.84	-140.95	-292.29
Gross Margin	10.88%	10.10%	8.68%	9.34%	11.45%	10.60%
Operating Margin	2.53%	1.78%	-0.49%	-1.73%	4.03%	2.41%
Profit Margin	2.25%	1.90%	1.13%	0.66%	3.50%	0.61%
Free Cash Flow Margin	-	0.42%	5.28%	-5.34%	-5.49%	-14.40%
EBITDA	1,047	758	341	86	770	450
EBITDA Margin	4.89%	3.95%	2.05%	0.63%	6.62%	4.93%
D&A For EBITDA	505.15	417	423	323	301	230
EBIT	542.2	341	-82	-237	469	220
EBIT Margin	2.53%	1.78%	-0.49%	-1.73%	4.03%	2.41%
Effective Tax Rate	20.75%	-	26.46%	58.26%	31.83%	57.25%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.