Fast Fitness Japan Incorporated (TYO:7092)
Japan · Delayed Price · Currency is JPY 2,302.00
-1.00 (-0.04%)
Mar 6, 2026, 11:00 AM JST
Fast Fitness Japan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 20,113 | 18,009 | 15,825 | 14,787 | 13,097 | 11,163 | |
Revenue Growth (YoY) | 16.20% | 13.80% | 7.02% | 12.90% | 17.32% | -1.50% |
Cost of Revenue | 11,032 | 9,985 | 8,565 | 8,410 | 7,587 | 6,630 |
Gross Profit | 9,081 | 8,024 | 7,260 | 6,377 | 5,510 | 4,533 |
Selling, General & Admin | 4,770 | 4,574 | 3,720 | 2,976 | 2,520 | 2,188 |
Operating Expenses | 4,880 | 4,684 | 3,754 | 3,012 | 2,564 | 2,239 |
Operating Income | 4,201 | 3,340 | 3,506 | 3,365 | 2,946 | 2,294 |
Interest Expense | -48 | -38 | -24 | -33 | -41 | -46 |
Interest & Investment Income | - | - | - | - | 1 | - |
Currency Exchange Gain (Loss) | 133 | -26 | 7 | -23 | -9 | 3 |
Other Non Operating Income (Expenses) | -140 | 49 | 146 | 92 | 46 | 4 |
EBT Excluding Unusual Items | 4,146 | 3,325 | 3,635 | 3,401 | 2,943 | 2,255 |
Gain (Loss) on Sale of Investments | 16 | 16 | - | - | - | - |
Gain (Loss) on Sale of Assets | 61 | - | - | - | - | -1 |
Asset Writedown | -277 | -384 | -423 | -457 | -251 | -450 |
Other Unusual Items | 32 | 63 | -2 | 11 | -2 | -215 |
Pretax Income | 3,977 | 3,020 | 3,210 | 2,955 | 2,690 | 1,589 |
Income Tax Expense | 1,469 | 994 | 1,087 | 1,041 | 988 | 669 |
Net Income to Company | - | 2,026 | 2,123 | 1,914 | 1,702 | 920 |
Net Income | 2,508 | 2,026 | 2,123 | 1,914 | 1,702 | 920 |
Net Income to Common | 2,508 | 2,026 | 2,123 | 1,914 | 1,702 | 920 |
Net Income Growth | 47.18% | -4.57% | 10.92% | 12.46% | 85.00% | -43.45% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 16 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 17 |
Shares Change (YoY) | 0.08% | 0.09% | 0.08% | 0.01% | 12.54% | 16.69% |
EPS (Basic) | 133.79 | 108.14 | 113.42 | 102.35 | 91.04 | 58.85 |
EPS (Diluted) | 132.06 | 106.78 | 111.97 | 101.02 | 89.83 | 54.67 |
EPS Growth | 47.03% | -4.63% | 10.84% | 12.46% | 64.30% | -51.51% |
Free Cash Flow | - | 556 | 2,708 | 2,307 | 1,976 | 96 |
Free Cash Flow Per Share | - | 29.29 | 142.78 | 121.74 | 104.28 | 5.70 |
Dividend Per Share | 45.000 | 45.000 | 45.000 | 25.000 | 11.670 | 6.410 |
Dividend Growth | -18.18% | - | 80.00% | 114.22% | 82.05% | 233.33% |
Gross Margin | - | 44.56% | 45.88% | 43.13% | 42.07% | 40.61% |
Operating Margin | 20.89% | 18.55% | 22.16% | 22.76% | 22.49% | 20.55% |
Profit Margin | 12.47% | 11.25% | 13.41% | 12.94% | 13.00% | 8.24% |
Free Cash Flow Margin | - | 3.09% | 17.11% | 15.60% | 15.09% | 0.86% |
EBITDA | 5,404 | 4,398 | 4,371 | 4,381 | 4,011 | 3,344 |
EBITDA Margin | - | 24.42% | 27.62% | 29.63% | 30.63% | 29.96% |
D&A For EBITDA | 1,203 | 1,058 | 865 | 1,016 | 1,065 | 1,050 |
EBIT | 4,201 | 3,340 | 3,506 | 3,365 | 2,946 | 2,294 |
EBIT Margin | - | 18.55% | 22.16% | 22.76% | 22.49% | 20.55% |
Effective Tax Rate | - | 32.91% | 33.86% | 35.23% | 36.73% | 42.10% |
Advertising Expenses | - | 834 | 622 | 386 | 375 | 252 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.