Nippon Sharyo, Ltd. (TYO: 7102)
Japan
· Delayed Price · Currency is JPY 2,255.00
+25.00 (1.12%)
Nov 12, 2024, 3:45 PM JST
Nippon Sharyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 91,827 | 88,058 | 97,969 | 94,022 | 99,448 | 94,634 | Upgrade
|
| Revenue Growth (YoY) | -3.69% | -10.12% | 4.20% | -5.46% | 5.09% | 3.79% | Upgrade
|
| Cost of Revenue | 77,513 | 73,981 | 85,428 | 80,731 | 83,394 | 79,032 | Upgrade
|
| Gross Profit | 14,314 | 14,077 | 12,541 | 13,291 | 16,054 | 15,602 | Upgrade
|
| Selling, General & Admin | 7,005 | 7,095 | 7,109 | 7,003 | 6,992 | 7,075 | Upgrade
|
| Research & Development | 897 | 897 | 977 | - | - | - | Upgrade
|
| Other Operating Expenses | 22 | 22 | 1 | 35 | 11 | -19 | Upgrade
|
| Operating Expenses | 7,926 | 8,016 | 8,079 | 7,052 | 7,005 | 7,063 | Upgrade
|
| Operating Income | 6,388 | 6,061 | 4,462 | 6,239 | 9,049 | 8,539 | Upgrade
|
| Interest Expense | -249 | -258 | -324 | -344 | -354 | -372 | Upgrade
|
| Interest & Investment Income | 395 | 368 | 306 | 280 | 285 | 351 | Upgrade
|
| Earnings From Equity Investments | 103 | 52 | 27 | 63 | 46 | 52 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 1 | - | 16 | -75 | -115 | Upgrade
|
| Other Non Operating Income (Expenses) | 68 | 82 | 23 | 62 | 350 | 186 | Upgrade
|
| EBT Excluding Unusual Items | 6,706 | 6,306 | 4,494 | 6,316 | 9,301 | 8,641 | Upgrade
|
| Gain (Loss) on Sale of Investments | 497 | 497 | 9 | 157 | 115 | 66 | Upgrade
|
| Gain (Loss) on Sale of Assets | -116 | -537 | -5 | -164 | -123 | -57 | Upgrade
|
| Asset Writedown | - | - | - | -244 | -29 | -1,122 | Upgrade
|
| Other Unusual Items | 1 | - | -267 | -25 | 9 | 3 | Upgrade
|
| Pretax Income | 7,088 | 6,266 | 4,231 | 6,040 | 9,273 | 7,531 | Upgrade
|
| Income Tax Expense | 902 | 885 | 1,097 | 798 | 1,332 | -379 | Upgrade
|
| Earnings From Continuing Operations | 6,186 | 5,381 | 3,134 | 5,242 | 7,941 | 7,910 | Upgrade
|
| Minority Interest in Earnings | - | - | -16 | -16 | -13 | -15 | Upgrade
|
| Net Income | 6,186 | 5,381 | 3,118 | 5,226 | 7,928 | 7,895 | Upgrade
|
| Net Income to Common | 6,186 | 5,381 | 3,118 | 5,226 | 7,928 | 7,895 | Upgrade
|
| Net Income Growth | 50.47% | 72.58% | -40.34% | -34.08% | 0.42% | -14.17% | Upgrade
|
| Shares Outstanding (Basic) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 14 | 14 | 14 | 14 | 14 | 14 | Upgrade
|
| Shares Change (YoY) | -0.00% | - | -0.01% | -0.01% | - | -0.01% | Upgrade
|
| EPS (Basic) | 428.67 | 372.88 | 216.06 | 362.11 | 549.30 | 547.01 | Upgrade
|
| EPS (Diluted) | 428.67 | 372.88 | 216.06 | 362.11 | 549.30 | 547.01 | Upgrade
|
| EPS Growth | 50.48% | 72.58% | -40.33% | -34.08% | 0.42% | -14.16% | Upgrade
|
| Free Cash Flow | - | -4,509 | 5,420 | 11,947 | 8,418 | -3,306 | Upgrade
|
| Free Cash Flow Per Share | - | -312.45 | 375.58 | 827.81 | 583.25 | -229.06 | Upgrade
|
| Dividend Per Share | 15.000 | 25.000 | 20.000 | 20.000 | 10.000 | - | Upgrade
|
| Dividend Growth | -25.00% | 25.00% | 0% | 100.00% | - | - | Upgrade
|
| Gross Margin | 15.59% | 15.99% | 12.80% | 14.14% | 16.14% | 16.49% | Upgrade
|
| Operating Margin | 6.96% | 6.88% | 4.55% | 6.64% | 9.10% | 9.02% | Upgrade
|
| Profit Margin | 6.74% | 6.11% | 3.18% | 5.56% | 7.97% | 8.34% | Upgrade
|
| Free Cash Flow Margin | - | -5.12% | 5.53% | 12.71% | 8.46% | -3.49% | Upgrade
|
| EBITDA | 8,870 | 8,489 | 7,168 | 8,932 | 11,706 | 10,901 | Upgrade
|
| EBITDA Margin | 9.66% | 9.64% | 7.32% | 9.50% | 11.77% | 11.52% | Upgrade
|
| D&A For EBITDA | 2,482 | 2,428 | 2,706 | 2,693 | 2,657 | 2,362 | Upgrade
|
| EBIT | 6,388 | 6,061 | 4,462 | 6,239 | 9,049 | 8,539 | Upgrade
|
| EBIT Margin | 6.96% | 6.88% | 4.55% | 6.64% | 9.10% | 9.02% | Upgrade
|
| Effective Tax Rate | 12.73% | 14.12% | 25.93% | 13.21% | 14.36% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.