Nippon Sharyo Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	63,778	29,351	34,490	29,195	31,376	35,924
Market Cap Growth	116.76%	-14.90%	18.14%	-6.95%	-12.66%	-9.33%
Enterprise Value	94,916	62,990	71,536	77,452	83,624	88,807
Last Close Price	4420.00	2020.19	2336.09	1956.07	2081.20	2360.94
PE Ratio	5.78	4.58	6.41	9.36	6.00	4.53
Forward PE	-	22.14	22.14	22.14	22.14	22.14
PS Ratio	0.66	0.31	0.39	0.30	0.33	0.36
PB Ratio	0.87	0.45	0.55	0.57	0.65	0.79
P/TBV Ratio	0.87	0.46	0.56	0.58	0.66	0.81
P/FCF Ratio	-	-	-	5.39	2.63	4.27
P/OCF Ratio	-	20.28	-	4.08	2.16	3.11
PEG Ratio	-	2.64	2.64	2.64	2.64	2.64
EV/Sales Ratio	0.98	0.65	0.81	0.79	0.89	0.89
EV/EBITDA Ratio	7.72	6.67	8.43	10.81	9.36	7.59
EV/EBIT Ratio	9.75	9.08	11.80	17.36	13.40	9.81
EV/FCF Ratio	-	-	-	14.29	7.00	10.55
Debt / Equity Ratio	0.47	0.56	0.63	0.84	1.11	1.25
Debt / EBITDA Ratio	-	3.81	4.58	5.96	5.98	4.82
Debt / FCF Ratio	-	-	-	7.88	4.47	6.70
Asset Turnover	0.72	0.72	0.68	0.76	0.70	0.75
Inventory Turnover	2.49	2.76	2.64	2.95	2.56	2.55
Quick Ratio	1.20	1.24	1.07	0.86	0.76	0.97
Current Ratio	2.77	2.69	2.39	2.47	2.63	2.46
Return on Equity (ROE)	16.15%	10.11%	9.49%	6.32%	11.24%	19.91%
Return on Assets (ROA)	4.46%	3.24%	2.90%	2.17%	2.89%	4.28%
Return on Invested Capital (ROIC)	9.36%	5.57%	5.55%	3.51%	5.56%	8.47%
Return on Capital Employed (ROCE)	8.70%	6.70%	5.80%	4.70%	6.10%	8.80%
Earnings Yield	17.30%	21.86%	15.60%	10.68%	16.66%	22.07%
FCF Yield	-	-4.70%	-13.07%	18.57%	38.08%	23.43%
Dividend Yield	0.93%	1.73%	1.07%	1.02%	0.96%	0.42%
Payout Ratio	-	6.72%	5.33%	9.21%	5.49%	-
Buyback Yield / Dilution	0.01%	0.01%	-	0.01%	0.01%	-
Total Shareholder Return	0.94%	1.74%	1.07%	1.03%	0.97%	0.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.