Mitsubishi Logisnext Co., Ltd. (TYO:7105)
1,529.00
0.00 (0.00%)
Inactive · Last trade price on Apr 24, 2026
Mitsubishi Logisnext Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Equivalents | 22,150 | 2,465 | 16,602 | 20,166 | 13,245 | 12,562 |
Cash & Short-Term Investments | 22,150 | 2,465 | 16,602 | 20,166 | 13,245 | 12,562 |
Cash Growth | -17.13% | -85.15% | -17.67% | 52.25% | 5.44% | -16.25% |
Accounts Receivable | 94,962 | 56,022 | 110,647 | 114,986 | 115,715 | 98,088 |
Receivables | 98,179 | 56,022 | 131,708 | 133,411 | 128,459 | 117,462 |
Inventory | 119,439 | 14,864 | 123,983 | 125,549 | 108,291 | 96,721 |
Other Current Assets | 52,945 | 4,890 | 12,626 | 11,730 | 14,566 | 10,833 |
Total Current Assets | 292,713 | 78,241 | 284,919 | 290,856 | 264,561 | 237,578 |
Property, Plant & Equipment | 181,030 | 26,660 | 176,908 | 179,155 | 148,933 | 102,273 |
Long-Term Investments | 8,361 | - | 13,291 | 13,426 | 11,385 | 11,233 |
Goodwill | 5,930 | - | 11,500 | 19,401 | 25,473 | 30,106 |
Other Intangible Assets | 11,825 | 3,919 | 11,770 | 14,415 | 15,664 | 16,901 |
Long-Term Deferred Tax Assets | - | - | 13,753 | 14,241 | 9,415 | 7,403 |
Other Long-Term Assets | 19,961 | 101,109 | 3 | 1 | 1 | 1 |
Total Assets | 519,820 | 209,929 | 512,144 | 531,495 | 475,432 | 405,601 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Accounts Payable | 57,203 | 18,911 | 66,056 | 78,894 | 86,255 | 80,695 |
Accrued Expenses | 12,755 | - | 35,164 | 33,820 | 4,892 | 4,416 |
Short-Term Debt | 43,198 | 108,678 | 37,779 | 42,766 | 47,354 | 42,418 |
Current Portion of Long-Term Debt | - | - | 4,000 | 4,000 | 4,000 | 4,300 |
Current Portion of Leases | 7,941 | - | 7,553 | 7,811 | 7,199 | 2,983 |
Current Income Taxes Payable | 1,506 | - | 9,402 | 13,787 | 12,435 | 11,910 |
Other Current Liabilities | 62,788 | 24,111 | 33,665 | 32,296 | 46,574 | 33,982 |
Total Current Liabilities | 185,391 | 151,700 | 193,619 | 213,374 | 208,709 | 180,704 |
Long-Term Debt | 114,015 | - | 107,553 | 118,402 | 124,281 | 131,678 |
Long-Term Leases | 18,032 | - | 19,686 | 19,615 | 20,332 | 7,013 |
Pension & Post-Retirement Benefits | 14,845 | - | 14,436 | 16,489 | 16,270 | 15,916 |
Long-Term Deferred Tax Liabilities | - | - | 3,811 | 3,778 | 3,210 | 3,003 |
Other Long-Term Liabilities | 57,516 | 9,718 | 48,731 | 42,506 | 26,604 | 3,550 |
Total Liabilities | 389,799 | 161,418 | 387,836 | 414,164 | 399,406 | 341,864 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Common Stock | 5,057 | 48,511 | 4,962 | 4,949 | 4,938 | 4,924 |
Additional Paid-In Capital | 34,931 | - | 34,811 | 34,793 | 34,775 | 34,762 |
Retained Earnings | 48,100 | - | 49,796 | 43,265 | 16,704 | 10,644 |
Treasury Stock | -95 | - | -162 | -92 | -2 | -2 |
Comprehensive Income & Other | 41,617 | - | 34,555 | 34,079 | 19,317 | 13,076 |
Total Common Equity | 129,610 | 48,511 | 123,962 | 116,994 | 75,732 | 63,404 |
Minority Interest | 411 | - | 346 | 337 | 294 | 333 |
Shareholders' Equity | 130,021 | 48,511 | 124,308 | 117,331 | 76,026 | 63,737 |
Total Liabilities & Equity | 519,820 | 209,929 | 512,144 | 531,495 | 475,432 | 405,601 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Total Debt | 183,186 | 108,678 | 176,571 | 192,594 | 203,166 | 188,392 |
Net Cash (Debt) | -161,036 | -106,213 | -159,969 | -172,428 | -189,921 | -175,830 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1505.75 | - | -1496.25 | -1612.03 | -1774.78 | -1643.70 |
Filing Date Shares Outstanding | 106.95 | - | 106.67 | 106.54 | 106.65 | 106.64 |
Total Common Shares Outstanding | 106.95 | - | 106.66 | 106.66 | 106.7 | 106.64 |
Working Capital | 107,322 | - | 91,300 | 77,482 | 55,852 | 56,874 |
Book Value Per Share | 1211.90 | - | 1162.17 | 1096.89 | 709.78 | 594.57 |
Tangible Book Value | 111,855 | - | 100,692 | 83,178 | 34,595 | 16,397 |
Tangible Book Value Per Share | 1045.89 | - | 944.01 | 779.84 | 324.23 | 153.76 |
Order Backlog | - | - | 198,761 | 289,835 | 342,167 | 253,574 |