INEST, Inc. (TYO:7111)
Japan
· Delayed Price · Currency is JPY 55.00
+1.00 (1.82%)
Jul 4, 2025, 3:30 PM JST
INEST Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 18,960 | 10,515 | 7,937 | 6,626 | 6,500 | Upgrade
| |
Revenue Growth (YoY) | 80.31% | 32.48% | 19.79% | 1.94% | 119.08% | Upgrade
|
Cost of Revenue | 2,790 | 1,189 | 434 | 465 | 1,780 | Upgrade
|
Gross Profit | 16,170 | 9,326 | 7,503 | 6,161 | 4,720 | Upgrade
|
Selling, General & Admin | 15,990 | 9,182 | 7,374 | 6,120 | 4,682 | Upgrade
|
Other Operating Expenses | -11 | -86 | -9 | -15 | - | Upgrade
|
Operating Expenses | 15,979 | 9,096 | 7,365 | 6,105 | 4,685 | Upgrade
|
Operating Income | 191 | 230 | 138 | 56 | 35 | Upgrade
|
Interest Expense | -101 | -50 | -41 | -45 | -19 | Upgrade
|
Earnings From Equity Investments | - | -2 | - | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | 18 | - | Upgrade
|
Other Non Operating Income (Expenses) | 10 | 7 | 1 | -11 | 5 | Upgrade
|
EBT Excluding Unusual Items | 100 | 185 | 98 | 18 | 21 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | 77 | - | 3 | Upgrade
|
Gain (Loss) on Sale of Assets | - | -7 | -6 | -3 | - | Upgrade
|
Asset Writedown | - | - | -12 | 28 | -48 | Upgrade
|
Other Unusual Items | - | - | - | - | 157 | Upgrade
|
Pretax Income | 100 | 178 | 157 | 43 | 133 | Upgrade
|
Income Tax Expense | 77 | 320 | -293 | 101 | -35 | Upgrade
|
Earnings From Continuing Operations | 23 | -142 | 450 | -58 | 168 | Upgrade
|
Minority Interest in Earnings | 19 | -7 | - | - | - | Upgrade
|
Net Income | 42 | -149 | 450 | -58 | 168 | Upgrade
|
Net Income to Common | 42 | -149 | 450 | -58 | 168 | Upgrade
|
Shares Outstanding (Basic) | 110 | 100 | 91 | 90 | 76 | Upgrade
|
Shares Outstanding (Diluted) | 110 | 100 | 91 | 90 | 76 | Upgrade
|
Shares Change (YoY) | 9.44% | 10.14% | 1.15% | 18.16% | 26.90% | Upgrade
|
EPS (Basic) | 0.38 | -1.49 | 4.95 | -0.65 | 2.21 | Upgrade
|
EPS (Diluted) | 0.38 | -1.49 | 4.95 | -0.65 | 2.21 | Upgrade
|
Free Cash Flow | 814 | -15 | 181 | -720 | 222 | Upgrade
|
Free Cash Flow Per Share | 7.43 | -0.15 | 1.99 | -8.01 | 2.92 | Upgrade
|
Gross Margin | 85.28% | 88.69% | 94.53% | 92.98% | 72.61% | Upgrade
|
Operating Margin | 1.01% | 2.19% | 1.74% | 0.84% | 0.54% | Upgrade
|
Profit Margin | 0.22% | -1.42% | 5.67% | -0.88% | 2.58% | Upgrade
|
Free Cash Flow Margin | 4.29% | -0.14% | 2.28% | -10.87% | 3.42% | Upgrade
|
EBITDA | 675 | 522 | 336 | 265 | 247 | Upgrade
|
EBITDA Margin | 3.56% | 4.96% | 4.23% | 4.00% | 3.80% | Upgrade
|
D&A For EBITDA | 484 | 292 | 198 | 209 | 212 | Upgrade
|
EBIT | 191 | 230 | 138 | 56 | 35 | Upgrade
|
EBIT Margin | 1.01% | 2.19% | 1.74% | 0.84% | 0.54% | Upgrade
|
Effective Tax Rate | 77.00% | 179.78% | - | 234.88% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.