INEST, Inc. (TYO:7111)
Japan
· Delayed Price · Currency is JPY 55.00
+1.00 (1.82%)
Jul 4, 2025, 3:30 PM JST
INEST Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 101 | 179 | 156 | 43 | 132 | Upgrade
|
Depreciation & Amortization | 484 | 292 | 198 | 209 | 212 | Upgrade
|
Loss (Gain) From Sale of Assets | - | - | 12 | - | 48 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | -77 | - | -2 | Upgrade
|
Loss (Gain) on Equity Investments | - | 2 | - | - | - | Upgrade
|
Other Operating Activities | 99 | -105 | 12 | -46 | 92 | Upgrade
|
Change in Accounts Receivable | 175 | -361 | -330 | -349 | -101 | Upgrade
|
Change in Inventory | 20 | 35 | -16 | -47 | -34 | Upgrade
|
Change in Accounts Payable | 2 | -22 | 215 | 105 | 39 | Upgrade
|
Change in Other Net Operating Assets | 43 | 1 | 61 | -438 | -156 | Upgrade
|
Operating Cash Flow | 924 | 21 | 231 | -523 | 230 | Upgrade
|
Operating Cash Flow Growth | 4300.00% | -90.91% | - | - | - | Upgrade
|
Capital Expenditures | -110 | -36 | -50 | -197 | -8 | Upgrade
|
Cash Acquisitions | - | -3,345 | -112 | -67 | -166 | Upgrade
|
Divestitures | - | - | 157 | - | 107 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | - | -6 | Upgrade
|
Investment in Securities | -20 | 1,036 | -30 | -3 | 114 | Upgrade
|
Other Investing Activities | -82 | -2 | -26 | -49 | 23 | Upgrade
|
Investing Cash Flow | -212 | -2,347 | -61 | -316 | 64 | Upgrade
|
Short-Term Debt Issued | - | - | 139 | - | 63 | Upgrade
|
Long-Term Debt Issued | 400 | 2,057 | 700 | 800 | 200 | Upgrade
|
Total Debt Issued | 400 | 2,057 | 839 | 800 | 263 | Upgrade
|
Short-Term Debt Repaid | -37 | -51 | - | -300 | - | Upgrade
|
Long-Term Debt Repaid | -755 | -694 | -635 | -147 | -594 | Upgrade
|
Total Debt Repaid | -792 | -745 | -635 | -447 | -594 | Upgrade
|
Net Debt Issued (Repaid) | -392 | 1,312 | 204 | 353 | -331 | Upgrade
|
Issuance of Common Stock | - | 2,388 | - | 299 | 343 | Upgrade
|
Repurchase of Common Stock | - | -1,317 | - | - | - | Upgrade
|
Other Financing Activities | -232 | -101 | -119 | -108 | 7 | Upgrade
|
Financing Cash Flow | -624 | 2,282 | 85 | 544 | 19 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -1 | 1 | 1 | - | 789 | Upgrade
|
Net Cash Flow | 87 | -43 | 256 | -295 | 1,102 | Upgrade
|
Free Cash Flow | 814 | -15 | 181 | -720 | 222 | Upgrade
|
Free Cash Flow Margin | 4.29% | -0.14% | 2.28% | -10.87% | 3.42% | Upgrade
|
Free Cash Flow Per Share | 7.43 | -0.15 | 1.99 | -8.01 | 2.92 | Upgrade
|
Cash Interest Paid | 102 | 51 | 43 | 46 | 19 | Upgrade
|
Cash Income Tax Paid | -89 | 171 | -9 | 28 | -75 | Upgrade
|
Levered Free Cash Flow | 940.25 | 915.5 | -799.38 | -858.13 | 561 | Upgrade
|
Unlevered Free Cash Flow | 1,003 | 946.75 | -773.75 | -830 | 572.88 | Upgrade
|
Change in Net Working Capital | -510 | -547 | 1,008 | 877 | -353 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.