INEST, Inc. (TYO:7111)
Japan flag Japan · Delayed Price · Currency is JPY
55.00
+1.00 (1.82%)
Jul 4, 2025, 3:30 PM JST

INEST Statistics

Total Valuation

INEST has a market cap or net worth of JPY 6.03 billion. The enterprise value is 9.82 billion.

Market Cap 6.03B
Enterprise Value 9.82B

Important Dates

The next estimated earnings date is Wednesday, August 13, 2025.

Earnings Date Aug 13, 2025
Ex-Dividend Date n/a

Share Statistics

INEST has 109.60 million shares outstanding. The number of shares has increased by 9.44% in one year.

Current Share Class 109.60M
Shares Outstanding 109.60M
Shares Change (YoY) +9.44%
Shares Change (QoQ) -0.00%
Owned by Insiders (%) 5.64%
Owned by Institutions (%) 5.43%
Float 32.04M

Valuation Ratios

The trailing PE ratio is 143.52.

PE Ratio 143.52
Forward PE n/a
PS Ratio 0.32
PB Ratio 1.22
P/TBV Ratio n/a
P/FCF Ratio 7.41
P/OCF Ratio 6.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 14.54, with an EV/FCF ratio of 12.06.

EV / Earnings 233.71
EV / Sales 0.52
EV / EBITDA 14.54
EV / EBIT 51.39
EV / FCF 12.06

Financial Position

The company has a current ratio of 1.04, with a Debt / Equity ratio of 1.10.

Current Ratio 1.04
Quick Ratio 0.93
Debt / Equity 1.10
Debt / EBITDA 8.06
Debt / FCF 6.69
Interest Coverage 1.89

Financial Efficiency

Return on equity (ROE) is 0.47% and return on invested capital (ROIC) is 1.17%.

Return on Equity (ROE) 0.47%
Return on Assets (ROA) 0.89%
Return on Invested Capital (ROIC) 1.17%
Return on Capital Employed (ROCE) 2.10%
Revenue Per Employee 31.29M
Profits Per Employee 69,307
Employee Count 606
Asset Turnover 1.41
Inventory Turnover 13.32

Taxes

In the past 12 months, INEST has paid 77.00 million in taxes.

Income Tax 77.00M
Effective Tax Rate 77.00%

Stock Price Statistics

The stock price has decreased by -25.00% in the last 52 weeks. The beta is 1.12, so INEST's price volatility has been higher than the market average.

Beta (5Y) 1.12
52-Week Price Change -25.00%
50-Day Moving Average 47.00
200-Day Moving Average 49.69
Relative Strength Index (RSI) 54.34
Average Volume (20 Days) 6,494,455

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, INEST had revenue of JPY 18.96 billion and earned 42.00 million in profits. Earnings per share was 0.38.

Revenue 18.96B
Gross Profit 16.17B
Operating Income 191.00M
Pretax Income 100.00M
Net Income 42.00M
EBITDA 675.00M
EBIT 191.00M
Earnings Per Share (EPS) 0.38
Full Income Statement

Balance Sheet

The company has 1.67 billion in cash and 5.44 billion in debt, giving a net cash position of -3.77 billion or -34.41 per share.

Cash & Cash Equivalents 1.67B
Total Debt 5.44B
Net Cash -3.77B
Net Cash Per Share -34.41
Equity (Book Value) 4.94B
Book Value Per Share 44.95
Working Capital 185.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 924.00 million and capital expenditures -110.00 million, giving a free cash flow of 814.00 million.

Operating Cash Flow 924.00M
Capital Expenditures -110.00M
Free Cash Flow 814.00M
FCF Per Share 7.43
Full Cash Flow Statement

Margins

Gross margin is 85.28%, with operating and profit margins of 1.01% and 0.22%.

Gross Margin 85.28%
Operating Margin 1.01%
Pretax Margin 0.53%
Profit Margin 0.22%
EBITDA Margin 3.56%
EBIT Margin 1.01%
FCF Margin 4.29%

Dividends & Yields

INEST does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -9.44%
Shareholder Yield n/a
Earnings Yield 0.70%
FCF Yield 13.50%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 26, 2013. It was a forward split with a ratio of 100.

Last Split Date Sep 26, 2013
Split Type Forward
Split Ratio 100

Scores

INEST has an Altman Z-Score of 2.04 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.04
Piotroski F-Score 6