halmek holdings Co.,Ltd. (TYO:7119)

halmek holdings Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Revenue	33,791	33,930	31,415	28,738	25,233
Revenue Growth (YoY)	0.41%	8.01%	9.31%	13.89%	-
Cost of Revenue	14,811	14,835	13,660	12,600	10,942
Gross Profit	18,980	19,095	17,755	16,138	14,291
Selling, General & Admin	16,087	16,705	15,413	13,423	12,950
Other Operating Expenses	-282	-19	3	-2	-18
Operating Expenses	16,913	17,794	16,331	14,094	12,932
Operating Income	2,067	1,301	1,424	2,044	1,359
Interest Expense	-52	-48	-175	-165	-186
Interest & Investment Income	3	1	-	-	-
Other Non Operating Income (Expenses)	5	3	12	-1	-1
EBT Excluding Unusual Items	2,023	1,257	1,261	1,878	1,172
Gain (Loss) on Sale of Assets	-238	-238	-580	-15	-
Pretax Income	1,785	1,019	681	1,863	1,172
Income Tax Expense	705	396	205	615	376
Net Income	1,080	623	476	1,248	796
Net Income to Common	1,080	623	476	1,248	796
Net Income Growth	287.10%	30.88%	-61.86%	56.78%	-
Shares Outstanding (Basic)	11	11	11	8	8
Shares Outstanding (Diluted)	11	11	11	8	8
Shares Change (YoY)	0.46%	-0.70%	31.64%	0.62%	-
EPS (Basic)	98.21	57.02	43.98	154.95	99.50
EPS (Diluted)	96.96	56.24	42.63	147.16	94.38
EPS Growth	285.46%	31.93%	-71.03%	55.92%	-
Free Cash Flow	1,687	2,242	48	2,228	-
Free Cash Flow Per Share	151.34	202.11	4.30	262.55	-
Dividend Per Share	20.000	20.000	-	-	-
Gross Margin	56.17%	56.28%	56.52%	56.16%	56.64%
Operating Margin	6.12%	3.83%	4.53%	7.11%	5.39%
Profit Margin	3.20%	1.84%	1.52%	4.34%	3.16%
Free Cash Flow Margin	4.99%	6.61%	0.15%	7.75%	-
EBITDA	3,178	2,409	2,339	2,717	-
EBITDA Margin	9.40%	7.10%	7.45%	9.45%	-
D&A For EBITDA	1,111	1,108	915	673	-
EBIT	2,067	1,301	1,424	2,044	1,359
EBIT Margin	6.12%	3.83%	4.53%	7.11%	5.39%
Effective Tax Rate	39.50%	38.86%	30.10%	33.01%	32.08%
Advertising Expenses	-	5,398	5,102	4,129	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.