Yamae Group Holdings Co.,Ltd. (TYO:7130)
Japan
· Delayed Price · Currency is JPY 2,351.00
-5.00 (-0.21%)
May 30, 2025, 3:30 PM JST
Yamae Group Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 1,006,914 | 712,717 | 587,982 | 503,635 | 483,834 | Upgrade
|
| Revenue Growth (YoY) | 41.28% | 21.21% | 16.75% | 4.09% | -7.33% | Upgrade
|
| Cost of Revenue | 881,177 | 623,182 | 519,789 | 453,320 | 440,186 | Upgrade
|
| Gross Profit | 125,737 | 89,535 | 68,193 | 50,315 | 43,648 | Upgrade
|
| Selling, General & Admin | 106,493 | 73,196 | 54,866 | 42,037 | 41,300 | Upgrade
|
| Other Operating Expenses | 1,417 | 917 | 771 | 670 | 496 | Upgrade
|
| Operating Expenses | 109,955 | 75,699 | 56,829 | 43,403 | 42,672 | Upgrade
|
| Operating Income | 15,782 | 13,836 | 11,364 | 6,912 | 976 | Upgrade
|
| Interest Expense | -1,009 | -480 | -218 | -171 | -178 | Upgrade
|
| Interest & Investment Income | 367 | 262 | 215 | 199 | 186 | Upgrade
|
| Earnings From Equity Investments | 1,204 | 147 | 20 | 121 | 105 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,224 | 991 | 774 | 831 | 839 | Upgrade
|
| EBT Excluding Unusual Items | 17,568 | 14,756 | 12,155 | 7,892 | 1,928 | Upgrade
|
| Gain (Loss) on Sale of Investments | 981 | 312 | 81 | 116 | 1,488 | Upgrade
|
| Gain (Loss) on Sale of Assets | -990 | 706 | 1,387 | 3,413 | 483 | Upgrade
|
| Asset Writedown | -188 | -320 | -159 | -339 | -129 | Upgrade
|
| Other Unusual Items | - | 272 | 266 | 199 | -13 | Upgrade
|
| Pretax Income | 17,371 | 15,726 | 13,730 | 11,281 | 3,757 | Upgrade
|
| Income Tax Expense | 8,226 | 6,313 | 5,521 | 4,345 | 1,793 | Upgrade
|
| Earnings From Continuing Operations | 9,145 | 9,413 | 8,209 | 6,936 | 1,964 | Upgrade
|
| Minority Interest in Earnings | -605 | -957 | -341 | -215 | -102 | Upgrade
|
| Net Income | 8,540 | 8,456 | 7,868 | 6,721 | 1,862 | Upgrade
|
| Net Income to Common | 8,540 | 8,456 | 7,868 | 6,721 | 1,862 | Upgrade
|
| Net Income Growth | 0.99% | 7.47% | 17.07% | 260.96% | -13.60% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 13.79% | 2.93% | -0.11% | - | 16.65% | Upgrade
|
| EPS (Basic) | 308.16 | 347.22 | 332.54 | 283.75 | 78.61 | Upgrade
|
| EPS (Diluted) | 308.16 | 347.22 | 332.54 | 283.75 | 78.61 | Upgrade
|
| EPS Growth | -11.25% | 4.42% | 17.20% | 260.96% | -25.93% | Upgrade
|
| Free Cash Flow | 1,238 | 9,064 | 2,626 | 2,662 | 1,332 | Upgrade
|
| Free Cash Flow Per Share | 44.67 | 372.19 | 110.99 | 112.38 | 56.23 | Upgrade
|
| Dividend Per Share | 70.000 | 60.000 | 50.000 | 40.000 | 30.000 | Upgrade
|
| Dividend Growth | 16.67% | 20.00% | 25.00% | 33.33% | 50.00% | Upgrade
|
| Gross Margin | 12.49% | 12.56% | 11.60% | 9.99% | 9.02% | Upgrade
|
| Operating Margin | 1.57% | 1.94% | 1.93% | 1.37% | 0.20% | Upgrade
|
| Profit Margin | 0.85% | 1.19% | 1.34% | 1.33% | 0.39% | Upgrade
|
| Free Cash Flow Margin | 0.12% | 1.27% | 0.45% | 0.53% | 0.27% | Upgrade
|
| EBITDA | 28,421 | 23,338 | 18,913 | 12,852 | 7,169 | Upgrade
|
| EBITDA Margin | 2.82% | 3.28% | 3.22% | 2.55% | 1.48% | Upgrade
|
| D&A For EBITDA | 12,639 | 9,502 | 7,549 | 5,940 | 6,193 | Upgrade
|
| EBIT | 15,782 | 13,836 | 11,364 | 6,912 | 976 | Upgrade
|
| EBIT Margin | 1.57% | 1.94% | 1.93% | 1.37% | 0.20% | Upgrade
|
| Effective Tax Rate | 47.36% | 40.14% | 40.21% | 38.52% | 47.72% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.