Financial Partners Group Co.,Ltd. (TYO:7148)
Japan · Delayed Price · Currency is JPY 2,044.00
+6.00 (0.29%)
Feb 16, 2026, 3:30 PM JST
Financial Partners Group Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 116,798 | 129,764 | 107,781 | 71,149 | 59,193 | 14,924 | |
Revenue Growth (YoY) | 4.89% | 20.40% | 51.49% | 20.20% | 296.63% | 17.44% |
Cost of Revenue | 81,088 | 93,717 | 69,435 | 44,841 | 40,564 | 3,247 |
Gross Profit | 35,710 | 36,047 | 38,346 | 26,308 | 18,629 | 11,677 |
Selling, General & Admin | 10,193 | 9,212 | 8,750 | 7,287 | 6,437 | 5,983 |
Other Operating Expenses | 1,416 | 1,416 | 963 | 754 | 446 | 460 |
Operating Expenses | 11,609 | 10,628 | 9,725 | 8,169 | 6,883 | 6,635 |
Operating Income | 24,101 | 25,419 | 28,621 | 18,139 | 11,746 | 5,042 |
Interest Expense | -1,166 | -1,289 | -720 | -1,064 | -414 | -747 |
Interest & Investment Income | 1,164 | 1,267 | 1,151 | 987 | 1,031 | 1,596 |
Earnings From Equity Investments | 393 | 485 | 362 | 222 | 38 | 147 |
Currency Exchange Gain (Loss) | -114 | -123 | -865 | -1,574 | 143 | -672 |
Other Non Operating Income (Expenses) | 401 | 733 | 360 | 1,278 | -79 | -613 |
EBT Excluding Unusual Items | 24,779 | 26,492 | 28,909 | 17,988 | 12,465 | 4,753 |
Gain (Loss) on Sale of Investments | -132 | -121 | -62 | 229 | -92 | -53 |
Gain (Loss) on Sale of Assets | - | - | 460 | - | - | -233 |
Asset Writedown | -168 | -54 | -5 | -371 | -89 | 74 |
Other Unusual Items | -3 | -2 | 139 | 9 | -1 | -2 |
Pretax Income | 24,476 | 26,315 | 29,441 | 17,855 | 12,283 | 4,539 |
Income Tax Expense | 7,480 | 8,167 | 8,969 | 5,356 | 3,844 | 1,588 |
Earnings From Continuing Operations | 16,996 | 18,148 | 20,472 | 12,499 | 8,439 | 2,951 |
Minority Interest in Earnings | -79 | 8 | -15 | -33 | 36 | -5 |
Net Income | 16,917 | 18,156 | 20,457 | 12,466 | 8,475 | 2,946 |
Net Income to Common | 16,917 | 18,156 | 20,457 | 12,466 | 8,475 | 2,946 |
Net Income Growth | -13.43% | -11.25% | 64.10% | 47.09% | 187.68% | 159.33% |
Shares Outstanding (Basic) | 84 | 84 | 85 | 85 | 85 | 85 |
Shares Outstanding (Diluted) | 84 | 84 | 85 | 85 | 85 | 85 |
Shares Change (YoY) | -1.36% | -1.44% | -0.22% | -0.01% | 0.03% | -2.45% |
EPS (Basic) | 201.84 | 216.17 | 240.06 | 145.97 | 99.23 | 34.50 |
EPS (Diluted) | 201.84 | 216.17 | 240.06 | 145.97 | 99.23 | 34.50 |
EPS Growth | -12.24% | -9.95% | 64.46% | 47.10% | 187.60% | 165.84% |
Free Cash Flow | - | 108,100 | -30,272 | -4,586 | -51,122 | 26,573 |
Free Cash Flow Per Share | - | 1287.07 | -355.25 | -53.70 | -598.57 | 311.21 |
Dividend Per Share | 130.400 | 130.400 | 120.300 | 73.000 | 50.000 | 18.500 |
Dividend Growth | 8.40% | 8.40% | 64.80% | 46.00% | 170.27% | 60.87% |
Gross Margin | 30.57% | 27.78% | 35.58% | 36.98% | 31.47% | 78.24% |
Operating Margin | 20.64% | 19.59% | 26.55% | 25.49% | 19.84% | 33.78% |
Profit Margin | 14.48% | 13.99% | 18.98% | 17.52% | 14.32% | 19.74% |
Free Cash Flow Margin | - | 83.30% | -28.09% | -6.45% | -86.37% | 178.06% |
EBITDA | 24,367 | 25,729 | 29,107 | 18,460 | 12,054 | 5,402 |
EBITDA Margin | 20.86% | 19.83% | 27.01% | 25.95% | 20.36% | 36.20% |
D&A For EBITDA | 266 | 310 | 486 | 321 | 308 | 360 |
EBIT | 24,101 | 25,419 | 28,621 | 18,139 | 11,746 | 5,042 |
EBIT Margin | 20.64% | 19.59% | 26.55% | 25.49% | 19.84% | 33.78% |
Effective Tax Rate | 30.56% | 31.04% | 30.46% | 30.00% | 31.30% | 34.99% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.