Financial Partners Group Co.,Ltd. (TYO: 7148)
Japan
· Delayed Price · Currency is JPY 3,005.00
-10.00 (-0.33%)
Nov 15, 2024, 11:28 AM JST
Financial Partners Group Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2019 - 2015 |
| Revenue | 107,781 | 107,781 | 71,149 | 59,193 | 14,924 | 12,708 | Upgrade
|
| Revenue Growth (YoY) | 51.49% | 51.49% | 20.20% | 296.63% | 17.44% | -52.22% | Upgrade
|
| Cost of Revenue | 69,435 | 69,435 | 44,841 | 40,564 | 3,247 | 4,771 | Upgrade
|
| Gross Profit | 38,346 | 38,346 | 26,308 | 18,629 | 11,677 | 7,937 | Upgrade
|
| Selling, General & Admin | 9,713 | 9,713 | 7,287 | 6,437 | 5,983 | 5,696 | Upgrade
|
| Other Operating Expenses | - | - | 754 | 446 | 460 | 362 | Upgrade
|
| Operating Expenses | 9,725 | 9,725 | 8,169 | 6,883 | 6,635 | 6,483 | Upgrade
|
| Operating Income | 28,621 | 28,621 | 18,139 | 11,746 | 5,042 | 1,454 | Upgrade
|
| Interest Expense | -720 | -720 | -1,064 | -414 | -747 | -956 | Upgrade
|
| Interest & Investment Income | 1,151 | 1,151 | 987 | 1,031 | 1,596 | 1,900 | Upgrade
|
| Earnings From Equity Investments | 362 | 362 | 222 | 38 | 147 | 319 | Upgrade
|
| Currency Exchange Gain (Loss) | -865 | -865 | -1,574 | 143 | -672 | -725 | Upgrade
|
| Other Non Operating Income (Expenses) | 360 | 360 | 1,278 | -79 | -613 | -274 | Upgrade
|
| EBT Excluding Unusual Items | 28,909 | 28,909 | 17,988 | 12,465 | 4,753 | 1,718 | Upgrade
|
| Gain (Loss) on Sale of Investments | -62 | -62 | 229 | -92 | -53 | -16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 460 | 460 | - | - | -233 | 4 | Upgrade
|
| Asset Writedown | -5 | -5 | -371 | -89 | 74 | -11 | Upgrade
|
| Other Unusual Items | 139 | 139 | 9 | -1 | -2 | -1 | Upgrade
|
| Pretax Income | 29,441 | 29,441 | 17,855 | 12,283 | 4,539 | 1,694 | Upgrade
|
| Income Tax Expense | 8,969 | 8,969 | 5,356 | 3,844 | 1,588 | 536 | Upgrade
|
| Earnings From Continuing Operations | 20,472 | 20,472 | 12,499 | 8,439 | 2,951 | 1,158 | Upgrade
|
| Minority Interest in Earnings | -15 | -15 | -33 | 36 | -5 | -22 | Upgrade
|
| Net Income | 20,457 | 20,457 | 12,466 | 8,475 | 2,946 | 1,136 | Upgrade
|
| Net Income to Common | 20,457 | 20,457 | 12,466 | 8,475 | 2,946 | 1,136 | Upgrade
|
| Net Income Growth | 64.10% | 64.10% | 47.09% | 187.68% | 159.33% | -88.68% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 | 88 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 85 | 88 | Upgrade
|
| Shares Change (YoY) | -0.22% | -0.22% | -0.01% | 0.03% | -2.45% | -1.43% | Upgrade
|
| EPS (Basic) | 240.06 | 240.06 | 145.97 | 99.23 | 34.50 | 12.98 | Upgrade
|
| EPS (Diluted) | 240.06 | 240.06 | 145.97 | 99.23 | 34.50 | 12.98 | Upgrade
|
| EPS Growth | 64.46% | 64.46% | 47.10% | 187.60% | 165.84% | -88.52% | Upgrade
|
| Free Cash Flow | -30,272 | -30,272 | -4,586 | -51,122 | 26,573 | 12,138 | Upgrade
|
| Free Cash Flow Per Share | -355.24 | -355.24 | -53.70 | -598.57 | 311.21 | 138.68 | Upgrade
|
| Dividend Per Share | - | - | 73.000 | 50.000 | 18.500 | 11.500 | Upgrade
|
| Dividend Growth | - | - | 46.00% | 170.27% | 60.87% | -78.30% | Upgrade
|
| Gross Margin | 35.58% | 35.58% | 36.98% | 31.47% | 78.24% | 62.46% | Upgrade
|
| Operating Margin | 26.55% | 26.55% | 25.49% | 19.84% | 33.78% | 11.44% | Upgrade
|
| Profit Margin | 18.98% | 18.98% | 17.52% | 14.32% | 19.74% | 8.94% | Upgrade
|
| Free Cash Flow Margin | -28.09% | -28.09% | -6.45% | -86.36% | 178.06% | 95.51% | Upgrade
|
| EBITDA | 29,107 | 29,107 | 18,460 | 12,054 | 5,402 | 1,748 | Upgrade
|
| EBITDA Margin | 27.01% | 27.01% | 25.95% | 20.36% | 36.20% | 13.76% | Upgrade
|
| D&A For EBITDA | 486 | 486 | 321 | 308 | 360 | 294 | Upgrade
|
| EBIT | 28,621 | 28,621 | 18,139 | 11,746 | 5,042 | 1,454 | Upgrade
|
| EBIT Margin | 26.55% | 26.55% | 25.49% | 19.84% | 33.78% | 11.44% | Upgrade
|
| Effective Tax Rate | 30.46% | 30.46% | 30.00% | 31.30% | 34.99% | 31.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.