Financial Partners Group Co.,Ltd. (TYO: 7148)
Japan
· Delayed Price · Currency is JPY 2,106.00
+4.00 (0.19%)
Sep 17, 2024, 12:32 PM JST
Financial Partners Group Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 104,429 | 71,149 | 59,193 | 14,924 | 12,708 | 26,595 | Upgrade
|
| Revenue Growth (YoY) | 74.78% | 20.20% | 296.63% | 17.44% | -52.22% | 20.65% | Upgrade
|
| Cost of Revenue | 68,950 | 44,841 | 40,564 | 3,247 | 4,771 | 6,146 | Upgrade
|
| Gross Profit | 35,479 | 26,308 | 18,629 | 11,677 | 7,937 | 20,449 | Upgrade
|
| Selling, General & Admin | 8,759 | 7,287 | 6,437 | 5,983 | 5,696 | 5,657 | Upgrade
|
| Other Operating Expenses | 754 | 754 | 446 | 460 | 362 | 359 | Upgrade
|
| Operating Expenses | 9,641 | 8,169 | 6,883 | 6,635 | 6,483 | 6,016 | Upgrade
|
| Operating Income | 25,838 | 18,139 | 11,746 | 5,042 | 1,454 | 14,433 | Upgrade
|
| Interest Expense | -847 | -1,064 | -414 | -747 | -956 | -1,082 | Upgrade
|
| Interest & Investment Income | 1,340 | 987 | 1,031 | 1,596 | 1,900 | 1,228 | Upgrade
|
| Earnings From Equity Investments | 380 | 222 | 38 | 147 | 319 | 477 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,409 | -1,574 | 143 | -672 | -725 | -132 | Upgrade
|
| Other Non Operating Income (Expenses) | 740 | 1,278 | -79 | -613 | -274 | -530 | Upgrade
|
| EBT Excluding Unusual Items | 26,042 | 17,988 | 12,465 | 4,753 | 1,718 | 14,394 | Upgrade
|
| Gain (Loss) on Sale of Investments | -42 | 229 | -92 | -53 | -16 | -17 | Upgrade
|
| Gain (Loss) on Sale of Assets | 460 | - | - | -233 | 4 | - | Upgrade
|
| Asset Writedown | -11 | -371 | -89 | 74 | -11 | -33 | Upgrade
|
| Other Unusual Items | 135 | 9 | -1 | -2 | -1 | -1 | Upgrade
|
| Pretax Income | 26,584 | 17,855 | 12,283 | 4,539 | 1,694 | 14,343 | Upgrade
|
| Income Tax Expense | 8,072 | 5,356 | 3,844 | 1,588 | 536 | 4,315 | Upgrade
|
| Earnings From Continuing Operations | 18,512 | 12,499 | 8,439 | 2,951 | 1,158 | 10,028 | Upgrade
|
| Minority Interest in Earnings | -32 | -33 | 36 | -5 | -22 | 7 | Upgrade
|
| Net Income | 18,480 | 12,466 | 8,475 | 2,946 | 1,136 | 10,035 | Upgrade
|
| Net Income to Common | 18,480 | 12,466 | 8,475 | 2,946 | 1,136 | 10,035 | Upgrade
|
| Net Income Growth | 55.91% | 47.09% | 187.68% | 159.33% | -88.68% | 11.64% | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 88 | 89 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 88 | 89 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.01% | 0.03% | -2.45% | -1.43% | -1.71% | Upgrade
|
| EPS (Basic) | 216.47 | 145.97 | 99.23 | 34.50 | 12.98 | 113.01 | Upgrade
|
| EPS (Diluted) | 216.47 | 145.97 | 99.23 | 34.50 | 12.98 | 113.01 | Upgrade
|
| EPS Growth | 55.97% | 47.10% | 187.60% | 165.84% | -88.52% | 13.58% | Upgrade
|
| Free Cash Flow | - | -4,586 | -51,122 | 26,573 | 12,138 | -24,868 | Upgrade
|
| Free Cash Flow Per Share | - | -53.70 | -598.57 | 311.21 | 138.68 | -280.05 | Upgrade
|
| Dividend Per Share | 111.750 | 73.000 | 50.000 | 18.500 | 11.500 | 53.000 | Upgrade
|
| Dividend Growth | 123.50% | 46.00% | 170.27% | 60.87% | -78.30% | 7.61% | Upgrade
|
| Gross Margin | 33.97% | 36.98% | 31.47% | 78.24% | 62.46% | 76.89% | Upgrade
|
| Operating Margin | 24.74% | 25.49% | 19.84% | 33.78% | 11.44% | 54.27% | Upgrade
|
| Profit Margin | 17.70% | 17.52% | 14.32% | 19.74% | 8.94% | 37.73% | Upgrade
|
| Free Cash Flow Margin | - | -6.45% | -86.36% | 178.06% | 95.51% | -93.51% | Upgrade
|
| EBITDA | 26,169 | 18,460 | 12,054 | 5,402 | 1,748 | 14,626 | Upgrade
|
| EBITDA Margin | 25.06% | 25.95% | 20.36% | 36.20% | 13.76% | 55.00% | Upgrade
|
| D&A For EBITDA | 330.75 | 321 | 308 | 360 | 294 | 193 | Upgrade
|
| EBIT | 25,838 | 18,139 | 11,746 | 5,042 | 1,454 | 14,433 | Upgrade
|
| EBIT Margin | 24.74% | 25.49% | 19.84% | 33.78% | 11.44% | 54.27% | Upgrade
|
| Effective Tax Rate | 30.36% | 30.00% | 31.30% | 34.99% | 31.64% | 30.08% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.