TYO:7167 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest Income on Loans	169,128	132,194	117,925	110,417	106,422
Interest Income on Investments	121,579	92,265	65,510	60,707	52,040
Total Interest Income	290,707	224,459	183,435	171,124	158,462
Interest Paid on Deposits	39,061	13,968	4,084	2,541	788
Interest Paid on Borrowings	45,525	49,733	38,470	19,669	2,624
Total Interest Expense	84,586	63,701	42,554	22,210	3,412
Net Interest Income	206,121	160,758	140,881	148,914	155,050
Net Interest Income Growth (YoY)	28.22%	14.11%	-5.39%	-3.96%	3.25%
Trust Income	50	34	31	27	45
Income From Trading Activities	689	456	576	1,890	4,532
Gain (Loss) on Sale of Assets	2,850	-137	-276	-238	-423
Gain (Loss) on Sale of Investments	31,284	22,565	18,739	44,050	3,846
Other Non-Interest Income	120,583	108,119	106,860	110,921	97,731
Total Non-Interest Income	155,456	131,037	125,930	156,650	105,731
Non-Interest Income Growth (YoY)	18.63%	4.06%	-19.61%	48.16%	5.86%
Revenues Before Loan Losses	361,577	291,795	266,811	305,564	260,781
Provision for Loan Losses	10,527	8,103	6,247	12,341	23,987
Revenue	351,050	283,692	260,564	293,223	236,794
Revenue Growth (YoY)	23.74%	8.88%	-11.14%	23.83%	4.95%
Selling, General & Administrative	116,766	109,974	107,600	107,016	114,624
Other Non-Interest Expense	115,766	91,055	90,199	139,814	57,602
Total Non-Interest Expense	232,532	201,029	197,799	246,830	172,226
EBT Excluding Unusual Items	118,518	82,663	62,765	46,393	64,568
Asset Writedown	-473	-873	-906	-438	-3,814
Other Unusual Items	-	-1	-	-	-1
Pretax Income	118,045	81,789	61,859	45,955	60,753
Income Tax Expense	33,878	23,561	18,493	13,779	17,795
Earnings From Continuing Operations	84,167	58,228	43,366	32,176	42,958
Minority Interest in Earnings	-4	-	-	-	-
Net Income	84,163	58,228	43,366	32,176	42,958
Net Income to Common	84,163	58,228	43,366	32,176	42,958
Net Income Growth	44.54%	34.27%	34.78%	-25.10%	17.76%
Basic Shares Outstanding	945	997	1,041	1,076	1,102
Diluted Shares Outstanding	945	998	1,041	1,076	1,103
Shares Change (YoY)	-5.22%	-4.17%	-3.28%	-2.42%	-4.96%
EPS (Basic)	89.03	58.38	41.67	29.91	38.97
EPS (Diluted)	89.02	58.37	41.66	29.89	38.95
EPS Growth	52.51%	40.11%	39.38%	-23.26%	23.93%
Dividend Per Share	-	16.000	12.000	11.000	11.000
Dividend Growth	-	33.33%	9.09%	-	-
Effective Tax Rate	28.70%	28.81%	29.89%	29.98%	29.29%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.