Japan Investment Adviser Co., Ltd. (TYO:7172)
Japan flag Japan · Delayed Price · Currency is JPY
2,146.00
+26.00 (1.23%)
Jul 31, 2026, 3:30 PM JST

Japan Investment Adviser Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
40,68638,73831,12921,81818,04514,105
Revenue Growth
10.19%24.44%42.68%20.91%27.93%-20.34%
Gross Profit
31,60329,14120,83312,1877,0278,660
Operating Income
20,07018,88512,1115,4931,2993,774
Net Income
12,26410,5428,0552,3594,4122,921
Earnings Per Share
202.23174.13133.1878.09146.1496.77
EPS Growth
43.95%30.74%70.54%-46.56%51.02%-23.83%

Revenue by Segment

Fiscal YearFY 2025FY 2024
Period EndingDec '25 Dec '24
Operating Lease Business
32,97428,255
Real Estate Business
518276
Renewable Energy
1,2561,054
Others
3,2751,428
Private Equity Investment Business
713114
Total
38,73631,127

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
60,86569,02251,56428,25620,90612,314
Total Debt
156,379179,556150,730139,478116,16254,759
Net Cash (Debt)
-95,514-110,534-99,166-111,222-95,256-42,445
Net Cash Growth
------
Net Cash Per Share
-1575.00-1825.73-1639.60-3681.91-3155.13-1406.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
--8,524-10,114-18,101-48,94424,147
Capital Expenditures
--135-695-54-128-56
Free Cash Flow
--8,659-10,809-18,155-49,07224,091
Free Cash Flow Growth
-----1.58%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
77.68%75.23%66.92%55.86%38.94%61.40%
Operating Margin
49.33%48.75%38.91%25.18%7.20%26.76%
Pretax Margin
45.95%42.61%37.32%16.75%34.74%33.67%
Profit Margin
30.14%27.21%25.88%10.81%24.45%20.71%
FCF Margin
--22.35%-34.72%-83.21%-271.94%170.80%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
108.00087.00027.00032.00032.00032.000
Dividend Per Share Growth
68.97%222.22%-15.63%0%0%0%
Dividend Yield
5.03%4.38%2.54%2.64%3.09%2.84%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.6111.718.5817.057.9813.43
Forward PE
9.557.977.4111.008.0010.71
P/FCF Ratio
-----1.63
PS Ratio
3.193.192.221.841.952.78