Japan Investment Adviser Co., Ltd. (TYO:7172)
Japan · Delayed Price · Currency is JPY 2,108.00
-3.00 (-0.14%)
May 13, 2026, 10:14 AM JST
Japan Investment Adviser Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 41,469 | 38,738 | 31,129 | 21,818 | 18,045 | 14,105 | |
Revenue Growth (YoY) | 25.14% | 24.44% | 42.68% | 20.91% | 27.93% | -20.34% |
Cost of Revenue | 9,582 | 9,597 | 10,296 | 9,631 | 11,018 | 5,445 |
Gross Profit | 31,887 | 29,141 | 20,833 | 12,187 | 7,027 | 8,660 |
Selling, General & Admin | 9,578 | 9,130 | 7,752 | 5,998 | 5,082 | 4,287 |
Other Operating Expenses | 1,126 | 1,126 | 970 | 696 | 646 | 599 |
Operating Expenses | 10,704 | 10,256 | 8,722 | 6,694 | 5,728 | 4,886 |
Operating Income | 21,183 | 18,885 | 12,111 | 5,493 | 1,299 | 3,774 |
Interest Expense | -2,220 | -2,055 | -1,872 | -2,012 | -891 | -550 |
Interest & Investment Income | 380 | 331 | 118 | 1,046 | 510 | 565 |
Earnings From Equity Investments | -496 | -270 | 391 | 371 | 300 | -413 |
Currency Exchange Gain (Loss) | 527 | -159 | 1,267 | -601 | 5,484 | 1,849 |
Other Non Operating Income (Expenses) | -1,430 | -1,391 | -1,167 | -1,045 | -964 | -708 |
EBT Excluding Unusual Items | 17,944 | 15,341 | 10,848 | 3,252 | 5,738 | 4,517 |
Gain (Loss) on Sale of Investments | 1,360 | -119 | -19 | 131 | 370 | 38 |
Gain (Loss) on Sale of Assets | 33 | 1,284 | 787 | 415 | 161 | 187 |
Asset Writedown | - | - | - | -142 | - | - |
Other Unusual Items | - | - | - | -1 | - | 7 |
Pretax Income | 19,337 | 16,506 | 11,616 | 3,655 | 6,269 | 4,749 |
Income Tax Expense | 6,505 | 5,744 | 3,640 | 1,356 | 1,860 | 1,757 |
Earnings From Continuing Operations | 12,832 | 10,762 | 7,976 | 2,299 | 4,409 | 2,992 |
Minority Interest in Earnings | -153 | -220 | 79 | 60 | 3 | -71 |
Net Income | 12,679 | 10,542 | 8,055 | 2,359 | 4,412 | 2,921 |
Net Income to Common | 12,679 | 10,542 | 8,055 | 2,359 | 4,412 | 2,921 |
Net Income Growth | 58.45% | 30.88% | 241.46% | -46.53% | 51.04% | -23.75% |
Shares Outstanding (Basic) | 61 | 61 | 60 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 61 | 61 | 60 | 30 | 30 | 30 |
Shares Change (YoY) | 0.09% | 0.10% | 100.22% | 0.06% | 0.03% | 0.08% |
EPS (Basic) | 209.41 | 174.13 | 133.18 | 78.09 | 146.14 | 97.04 |
EPS (Diluted) | 209.41 | 174.13 | 133.18 | 78.09 | 146.14 | 96.77 |
EPS Growth | 58.31% | 30.74% | 70.54% | -46.56% | 51.02% | -23.83% |
Free Cash Flow | - | -8,659 | -10,809 | -18,155 | -49,072 | 24,091 |
Free Cash Flow Per Share | - | -143.02 | -178.72 | -601.01 | -1625.40 | 798.18 |
Dividend Per Share | 87.000 | 87.000 | 27.000 | 32.000 | 32.000 | 32.000 |
Dividend Growth | 222.22% | 222.22% | -15.63% | - | - | - |
Gross Margin | 76.89% | 75.23% | 66.92% | 55.86% | 38.94% | 61.40% |
Operating Margin | 51.08% | 48.75% | 38.91% | 25.18% | 7.20% | 26.76% |
Profit Margin | 30.58% | 27.21% | 25.88% | 10.81% | 24.45% | 20.71% |
Free Cash Flow Margin | - | -22.35% | -34.72% | -83.21% | -271.94% | 170.80% |
EBITDA | 21,499 | 19,221 | 12,526 | 5,909 | 1,828 | 4,315 |
EBITDA Margin | 51.84% | 49.62% | 40.24% | 27.08% | 10.13% | 30.59% |
D&A For EBITDA | 316.25 | 336 | 415 | 416 | 529 | 541 |
EBIT | 21,183 | 18,885 | 12,111 | 5,493 | 1,299 | 3,774 |
EBIT Margin | 51.08% | 48.75% | 38.91% | 25.18% | 7.20% | 26.76% |
Effective Tax Rate | 33.64% | 34.80% | 31.34% | 37.10% | 29.67% | 37.00% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.