GMO Financial Holdings, Inc. (TYO:7177)

GMO Financial Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 7, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	129,316	103,123	81,059	88,846	58,111	95,899
Market Cap Growth	56.35%	27.22%	-8.77%	52.89%	-39.40%	14.07%
Last Close Price	1096.00	860.88	631.86	666.58	430.97	694.52
PE Ratio	10.65	9.87	17.08	11.62	47.95	9.73
PS Ratio	2.59	2.22	2.01	1.97	1.44	2.17
PB Ratio	2.30	1.95	1.67	1.91	1.41	2.24
P/FCF Ratio	-	8.98	3.45	8.69	15.36	-
P/OCF Ratio	-	8.67	3.42	8.46	12.73	-
Debt / Equity Ratio	4.49	4.73	4.93	4.67	5.12	4.43
Debt / FCF Ratio	-	21.85	10.16	21.23	55.97	-
Net Debt / Equity Ratio	-12.75	-15.34	-16.63	-12.11	-10.68	-11.51
Net Debt / FCF Ratio	-	-70.82	-34.29	-55.01	-116.69	14.96
Asset Turnover	0.04	0.03	0.03	0.04	0.04	0.05
Quick Ratio	0.90	0.92	0.90	0.88	0.87	0.88
Current Ratio	1.09	1.08	1.07	1.07	1.06	1.04
Return on Equity (ROE)	22.27%	20.21%	9.79%	17.10%	1.62%	26.50%
Return on Assets (ROA)	0.90%	0.73%	0.37%	0.71%	0.07%	1.23%
Return on Invested Capital (ROIC)	3.94%	3.67%	2.00%	3.29%	0.78%	5.01%
Earnings Yield	9.39%	10.13%	5.85%	8.61%	2.09%	10.28%
FCF Yield	-	11.13%	28.99%	11.51%	6.51%	-34.38%
Dividend Yield	3.87%	6.69%	4.33%	4.92%	4.87%	7.51%
Payout Ratio	-	61.29%	73.05%	38.75%	298.60%	54.23%
Buyback Yield / Dilution	-	0.00%	-0.89%	-2.49%	0.01%	3.22%
Total Shareholder Return	4.02%	6.69%	3.44%	2.43%	4.88%	10.73%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.