J-Lease Co.,Ltd. (TYO:7187)
Japan · Delayed Price · Currency is JPY 1,412.00
-25.00 (-1.74%)
Feb 13, 2026, 3:30 PM JST
J-Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 20,715 | 17,267 | 13,220 | 10,960 | 9,162 | 7,601 | |
Revenue Growth (YoY) | 31.69% | 30.61% | 20.62% | 19.63% | 20.54% | 12.71% |
Cost of Revenue | 6,706 | 5,451 | 3,497 | 2,649 | 2,095 | 1,693 |
Gross Profit | 14,009 | 11,816 | 9,723 | 8,311 | 7,067 | 5,908 |
Selling, General & Admin | 10,519 | 7,687 | 6,156 | 5,174 | 4,424 | 3,943 |
Other Operating Expenses | - | 15 | - | - | - | - |
Operating Expenses | 10,519 | 8,714 | 7,117 | 5,846 | 5,096 | 4,964 |
Operating Income | 3,490 | 3,102 | 2,606 | 2,465 | 1,971 | 944 |
Interest Expense | -53.76 | -25 | -15 | -20 | -27 | -32 |
Interest & Investment Income | 8.52 | 2 | - | 1 | - | - |
Other Non Operating Income (Expenses) | 18.05 | 18 | 19 | 18 | 2 | -2 |
EBT Excluding Unusual Items | 3,455 | 3,097 | 2,610 | 2,464 | 1,946 | 910 |
Gain (Loss) on Sale of Investments | - | -13 | -44 | -7 | - | - |
Gain (Loss) on Sale of Assets | -0.56 | 3 | - | - | - | - |
Asset Writedown | -1.84 | -23 | - | - | -1 | -16 |
Other Unusual Items | - | -1 | - | 4 | - | -1 |
Pretax Income | 3,456 | 3,063 | 2,566 | 2,461 | 1,945 | 893 |
Income Tax Expense | 1,086 | 974 | 777 | 794 | 605 | 341 |
Net Income | 2,370 | 2,089 | 1,789 | 1,667 | 1,340 | 552 |
Net Income to Common | 2,370 | 2,089 | 1,789 | 1,667 | 1,340 | 552 |
Net Income Growth | 13.98% | 16.77% | 7.32% | 24.40% | 142.75% | 2200.00% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | 0.01% | 0.07% | -0.19% | -0.40% | 0.15% | 0.30% |
EPS (Basic) | 132.15 | 117.14 | 100.65 | 93.71 | 75.46 | 31.29 |
EPS (Diluted) | 132.14 | 116.40 | 99.79 | 92.80 | 74.28 | 30.68 |
EPS Growth | 14.04% | 16.64% | 7.53% | 24.92% | 142.13% | 2181.04% |
Free Cash Flow | - | 1,762 | 1,284 | 1,503 | 1,132 | 820 |
Free Cash Flow Per Share | - | 98.18 | 71.60 | 83.65 | 62.75 | 45.52 |
Dividend Per Share | 47.500 | 45.000 | 40.000 | 30.000 | 20.000 | 2.500 |
Dividend Growth | 5.56% | 12.50% | 33.33% | 50.00% | 700.00% | - |
Gross Margin | 67.63% | 68.43% | 73.55% | 75.83% | 77.13% | 77.73% |
Operating Margin | 16.85% | 17.96% | 19.71% | 22.49% | 21.51% | 12.42% |
Profit Margin | 11.44% | 12.10% | 13.53% | 15.21% | 14.63% | 7.26% |
Free Cash Flow Margin | - | 10.20% | 9.71% | 13.71% | 12.35% | 10.79% |
EBITDA | - | 3,364 | 2,795 | 2,648 | 2,146 | 1,111 |
EBITDA Margin | - | 19.48% | 21.14% | 24.16% | 23.42% | 14.62% |
D&A For EBITDA | 316.75 | 262 | 189 | 183 | 175 | 167 |
EBIT | 3,490 | 3,102 | 2,606 | 2,465 | 1,971 | 944 |
EBIT Margin | 16.85% | 17.96% | 19.71% | 22.49% | 21.51% | 12.42% |
Effective Tax Rate | 31.43% | 31.80% | 30.28% | 32.26% | 31.11% | 38.19% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.