J-Lease Co.,Ltd. (TYO:7187)
Japan · Delayed Price · Currency is JPY 1,486.00
+11.00 (0.75%)
Jan 23, 2026, 11:30 AM JST
J-Lease Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 19,292 | 17,267 | 13,220 | 10,960 | 9,162 | 7,601 | Upgrade | |
Revenue Growth (YoY) | 29.97% | 30.61% | 20.62% | 19.63% | 20.54% | 12.71% | Upgrade |
Cost of Revenue | 6,332 | 5,451 | 3,497 | 2,649 | 2,095 | 1,693 | Upgrade |
Gross Profit | 12,960 | 11,816 | 9,723 | 8,311 | 7,067 | 5,908 | Upgrade |
Selling, General & Admin | 8,487 | 7,687 | 6,156 | 5,174 | 4,424 | 3,943 | Upgrade |
Other Operating Expenses | 15 | 15 | - | - | - | - | Upgrade |
Operating Expenses | 9,514 | 8,714 | 7,117 | 5,846 | 5,096 | 4,964 | Upgrade |
Operating Income | 3,446 | 3,102 | 2,606 | 2,465 | 1,971 | 944 | Upgrade |
Interest Expense | -41 | -25 | -15 | -20 | -27 | -32 | Upgrade |
Interest & Investment Income | 11 | 2 | - | 1 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 25 | 18 | 19 | 18 | 2 | -2 | Upgrade |
EBT Excluding Unusual Items | 3,425 | 3,097 | 2,610 | 2,464 | 1,946 | 910 | Upgrade |
Gain (Loss) on Sale of Investments | -13 | -13 | -44 | -7 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 3 | - | - | - | - | Upgrade |
Asset Writedown | - | -23 | - | - | -1 | -16 | Upgrade |
Other Unusual Items | -1 | -1 | - | 4 | - | -1 | Upgrade |
Pretax Income | 3,414 | 3,063 | 2,566 | 2,461 | 1,945 | 893 | Upgrade |
Income Tax Expense | 1,071 | 974 | 777 | 794 | 605 | 341 | Upgrade |
Net Income | 2,343 | 2,089 | 1,789 | 1,667 | 1,340 | 552 | Upgrade |
Net Income to Common | 2,343 | 2,089 | 1,789 | 1,667 | 1,340 | 552 | Upgrade |
Net Income Growth | 20.21% | 16.77% | 7.32% | 24.40% | 142.75% | 2200.00% | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade |
Shares Change (YoY) | 0.07% | 0.07% | -0.19% | -0.40% | 0.15% | 0.30% | Upgrade |
EPS (Basic) | 130.82 | 117.14 | 100.65 | 93.71 | 75.46 | 31.29 | Upgrade |
EPS (Diluted) | 130.54 | 116.40 | 99.79 | 92.80 | 74.28 | 30.68 | Upgrade |
EPS Growth | 20.10% | 16.64% | 7.53% | 24.92% | 142.13% | 2181.04% | Upgrade |
Free Cash Flow | 1,215 | 1,762 | 1,284 | 1,503 | 1,132 | 820 | Upgrade |
Free Cash Flow Per Share | 67.70 | 98.18 | 71.60 | 83.65 | 62.75 | 45.52 | Upgrade |
Dividend Per Share | 47.500 | 45.000 | 40.000 | 30.000 | 20.000 | 2.500 | Upgrade |
Dividend Growth | 5.56% | 12.50% | 33.33% | 50.00% | 700.00% | - | Upgrade |
Gross Margin | 67.18% | 68.43% | 73.55% | 75.83% | 77.13% | 77.73% | Upgrade |
Operating Margin | 17.86% | 17.96% | 19.71% | 22.49% | 21.51% | 12.42% | Upgrade |
Profit Margin | 12.14% | 12.10% | 13.53% | 15.21% | 14.63% | 7.26% | Upgrade |
Free Cash Flow Margin | 6.30% | 10.20% | 9.71% | 13.71% | 12.35% | 10.79% | Upgrade |
EBITDA | 3,758 | 3,364 | 2,795 | 2,648 | 2,146 | 1,111 | Upgrade |
EBITDA Margin | 19.48% | 19.48% | 21.14% | 24.16% | 23.42% | 14.62% | Upgrade |
D&A For EBITDA | 312 | 262 | 189 | 183 | 175 | 167 | Upgrade |
EBIT | 3,446 | 3,102 | 2,606 | 2,465 | 1,971 | 944 | Upgrade |
EBIT Margin | 17.86% | 17.96% | 19.71% | 22.49% | 21.51% | 12.42% | Upgrade |
Effective Tax Rate | 31.37% | 31.80% | 30.28% | 32.26% | 31.11% | 38.19% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.