SBI ARUHI Corporation (TYO:7198)
930.00
+5.00 (0.54%)
Feb 16, 2026, 3:30 PM JST
SBI ARUHI Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,770 | 22,292 | 20,405 | 22,601 | 25,189 | 26,821 | |
Revenue Growth (YoY) | 10.83% | 9.25% | -9.72% | -10.27% | -6.08% | 2.36% |
Cost of Revenue | 9,194 | 4,649 | 3,736 | 3,563 | 3,548 | 3,162 |
Gross Profit | 15,576 | 17,643 | 16,669 | 19,038 | 21,641 | 23,659 |
Selling, General & Admin | 12,697 | 12,256 | 11,406 | 12,249 | 13,256 | 13,864 |
Other Operating Expenses | 2,260 | 1,503 | 1,599 | 1,311 | 698 | 364 |
Operating Expenses | 16,186 | 14,988 | 14,311 | 14,791 | 15,106 | 15,369 |
Operating Income | -610 | 2,655 | 2,358 | 4,247 | 6,535 | 8,290 |
Interest Expense | - | -61 | -114 | -170 | -396 | -379 |
Other Non Operating Income (Expenses) | 92 | 37 | 99 | 44 | 38 | 39 |
EBT Excluding Unusual Items | 2,822 | 2,631 | 2,343 | 4,121 | 6,177 | 7,950 |
Asset Writedown | -204 | -204 | -16 | -2 | -27 | -205 |
Pretax Income | 2,618 | 2,427 | 2,327 | 4,119 | 6,150 | 7,745 |
Income Tax Expense | 583 | 530 | 838 | 1,316 | 1,925 | 2,568 |
Earnings From Continuing Operations | 2,035 | 1,897 | 1,489 | 2,803 | 4,225 | 5,177 |
Net Income to Company | 2,035 | 1,897 | 1,489 | 2,803 | 4,225 | 5,177 |
Minority Interest in Earnings | 18 | 7 | 28 | 18 | 14 | - |
Net Income | 2,053 | 1,904 | 1,517 | 2,821 | 4,239 | 5,177 |
Net Income to Common | 2,053 | 1,904 | 1,517 | 2,821 | 4,239 | 5,177 |
Net Income Growth | 12.99% | 25.51% | -46.23% | -33.45% | -18.12% | 4.12% |
Shares Outstanding (Basic) | 44 | 44 | 38 | 35 | 35 | 35 |
Shares Outstanding (Diluted) | 44 | 44 | 39 | 36 | 36 | 36 |
Shares Change (YoY) | 0.19% | 15.04% | 8.50% | -0.27% | -0.15% | -0.52% |
EPS (Basic) | 46.26 | 42.97 | 39.42 | 79.63 | 119.76 | 146.57 |
EPS (Diluted) | 46.25 | 42.95 | 39.36 | 79.40 | 119.02 | 145.11 |
EPS Growth | 12.83% | 9.12% | -50.43% | -33.29% | -17.98% | 4.66% |
Dividend Per Share | 20.000 | 40.000 | 40.000 | - | 60.000 | 55.000 |
Dividend Growth | -50.00% | - | - | - | 9.09% | 7.84% |
Gross Margin | 62.88% | 79.14% | 81.69% | 84.23% | 85.91% | 88.21% |
Operating Margin | -2.46% | 11.91% | 11.56% | 18.79% | 25.94% | 30.91% |
Profit Margin | 8.29% | 8.54% | 7.43% | 12.48% | 16.83% | 19.30% |
EBITDA | 1,171 | 4,160 | 3,936 | 5,777 | 8,016 | 9,782 |
EBITDA Margin | 4.73% | 18.66% | 19.29% | 25.56% | 31.82% | 36.47% |
D&A For EBITDA | 1,781 | 1,505 | 1,578 | 1,530 | 1,481 | 1,492 |
EBIT | -610 | 2,655 | 2,358 | 4,247 | 6,535 | 8,290 |
EBIT Margin | -2.46% | 11.91% | 11.56% | 18.79% | 25.94% | 30.91% |
Effective Tax Rate | 22.27% | 21.84% | 36.01% | 31.95% | 31.30% | 33.16% |
Advertising Expenses | - | 598 | 585 | 648 | 801 | 989 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.