Toyota Motor Corporation (TYO:7203)
Japan flag Japan · Delayed Price · Currency is JPY
2,719.50
+48.00 (1.80%)
May 9, 2025, 3:30 PM JST

Toyota Motor Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2016 - 2020
Period Ending
Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2016 - 2020
Net Income
4,789,7554,944,9332,451,3182,850,1102,245,261
Upgrade
Depreciation & Amortization
2,251,2331,792,5981,762,4271,821,8801,491,748
Upgrade
Other Amortization
-294,468277,477-152,542
Upgrade
Loss (Gain) on Equity Investments
-591,219-763,137-643,063-560,346-351,029
Upgrade
Other Operating Activities
-1,562,1201,913,347609,399741,638252,202
Upgrade
Change in Accounts Receivable
-2,334,526-859,239-532,432118,6525,027
Upgrade
Change in Inventory
-70,654-207,529-350,550-725,285-242,769
Upgrade
Change in Accounts Payable
362,924560,737712,400152,399384,142
Upgrade
Change in Other Net Operating Assets
851,541-3,469,805-1,331,900-676,433-1,209,962
Upgrade
Operating Cash Flow
3,696,9344,206,3732,955,0763,722,6152,727,162
Upgrade
Operating Cash Flow Growth
-12.11%42.34%-20.62%36.50%13.70%
Upgrade
Capital Expenditures
-4,903,731-4,714,107-3,357,552-3,484,159-3,489,498
Upgrade
Sale of Property, Plant & Equipment
1,778,7202,163,6191,715,5971,579,8811,412,241
Upgrade
Sale (Purchase) of Intangibles
-354,196-334,287-348,280-346,085-278,447
Upgrade
Investment in Securities
-215,979-721,411183,515-225,274-667,253
Upgrade
Other Investing Activities
-494,550-1,392,565207,8301,898,141-1,661,218
Upgrade
Investing Cash Flow
-4,189,736-4,998,751-1,598,890-577,496-4,684,175
Upgrade
Short-Term Debt Issued
75,675401,740239,689--
Upgrade
Long-Term Debt Issued
13,381,58112,057,3499,276,9188,122,6789,656,216
Upgrade
Total Debt Issued
13,457,25612,459,0899,516,6078,122,6789,656,216
Upgrade
Short-Term Debt Repaid
----579,216-1,038,438
Upgrade
Long-Term Debt Repaid
-10,872,262-8,752,329-8,353,033-8,843,665-5,416,376
Upgrade
Total Debt Repaid
-10,872,262-8,752,329-8,353,033-9,422,881-6,454,814
Upgrade
Net Debt Issued (Repaid)
2,584,9943,706,7601,163,574-1,300,2033,201,402
Upgrade
Issuance of Common Stock
----199,884
Upgrade
Repurchase of Common Stock
-1,179,043-231,069-431,099-404,718-
Upgrade
Common Dividends Paid
--880,197-727,980-709,872-625,514
Upgrade
Dividends Paid
-1,132,329-880,197-727,980-709,872-625,514
Upgrade
Other Financing Activities
-76,386-97,936-60,675-51,723-36,598
Upgrade
Financing Cash Flow
197,2362,497,558-56,180-2,466,5162,739,174
Upgrade
Foreign Exchange Rate Adjustments
-134,089189,914103,305334,195220,245
Upgrade
Miscellaneous Cash Flow Adjustments
-1----
Upgrade
Net Cash Flow
-429,6561,895,0941,403,3111,012,7981,002,406
Upgrade
Free Cash Flow
-1,206,797-507,734-402,476238,456-762,336
Upgrade
Free Cash Flow Margin
-2.51%-1.13%-1.08%0.76%-2.80%
Upgrade
Free Cash Flow Per Share
-91.06-37.57-29.4717.17-53.66
Upgrade
Cash Interest Paid
1,609,0831,148,392593,216418,043459,181
Upgrade
Cash Income Tax Paid
2,501,3151,124,3221,297,224809,763810,117
Upgrade
Levered Free Cash Flow
-19,936,1171,828,901-253,673-92,9321,482,608
Upgrade
Unlevered Free Cash Flow
-19,936,1171,869,359-224,076-72,6461,509,122
Upgrade
Change in Net Working Capital
19,926,664-1,482,139258,964-62,626-2,258,820
Upgrade
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.