GMB Corporation (TYO:7214)
805.00
+2.00 (0.25%)
May 23, 2025, 3:30 PM JST
GMB Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Revenue | 103,712 | 96,291 | 87,169 | 71,406 | 57,409 | Upgrade
|
Revenue Growth (YoY) | 7.71% | 10.46% | 22.07% | 24.38% | -6.23% | Upgrade
|
Cost of Revenue | 85,603 | 79,618 | 72,906 | 59,606 | 48,002 | Upgrade
|
Gross Profit | 18,109 | 16,673 | 14,263 | 11,800 | 9,407 | Upgrade
|
Selling, General & Admin | 16,166 | 14,543 | 11,827 | 10,564 | 8,872 | Upgrade
|
Other Operating Expenses | - | 499 | 289 | 47 | 478 | Upgrade
|
Operating Expenses | 16,166 | 15,042 | 12,121 | 10,652 | 9,491 | Upgrade
|
Operating Income | 1,943 | 1,631 | 2,142 | 1,148 | -84 | Upgrade
|
Interest Expense | -1,231 | -1,189 | -651 | -349 | -386 | Upgrade
|
Interest & Investment Income | 137 | 87 | 129 | 36 | 20 | Upgrade
|
Earnings From Equity Investments | 39 | 40 | 30 | 7 | -61 | Upgrade
|
Currency Exchange Gain (Loss) | 755 | 839 | 1,442 | 624 | 413 | Upgrade
|
Other Non Operating Income (Expenses) | -49 | -66 | -6 | 158 | 68 | Upgrade
|
EBT Excluding Unusual Items | 1,594 | 1,342 | 3,086 | 1,624 | -30 | Upgrade
|
Gain (Loss) on Sale of Assets | 21 | 34 | -14 | 24 | 45 | Upgrade
|
Asset Writedown | 115 | -198 | 4 | 271 | -511 | Upgrade
|
Other Unusual Items | -1 | -1 | -1 | 150 | - | Upgrade
|
Pretax Income | 1,729 | 1,177 | 3,075 | 2,069 | -496 | Upgrade
|
Income Tax Expense | 473 | 585 | 984 | 745 | 130 | Upgrade
|
Earnings From Continuing Operations | 1,256 | 592 | 2,091 | 1,324 | -626 | Upgrade
|
Minority Interest in Earnings | -664 | -184 | -878 | -664 | 311 | Upgrade
|
Net Income | 592 | 408 | 1,213 | 660 | -315 | Upgrade
|
Net Income to Common | 592 | 408 | 1,213 | 660 | -315 | Upgrade
|
Net Income Growth | 45.10% | -66.36% | 83.79% | - | - | Upgrade
|
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | Upgrade
|
Shares Change (YoY) | 0.19% | 0.21% | 0.33% | 0.34% | 0.44% | Upgrade
|
EPS (Basic) | 111.59 | 77.05 | 229.56 | 125.32 | -60.02 | Upgrade
|
EPS (Diluted) | 111.59 | 77.05 | 229.56 | 125.32 | -60.02 | Upgrade
|
EPS Growth | 44.82% | -66.44% | 83.18% | - | - | Upgrade
|
Free Cash Flow | 632 | -2,639 | 37 | -4,483 | 199 | Upgrade
|
Free Cash Flow Per Share | 119.13 | -498.39 | 7.00 | -851.24 | 37.92 | Upgrade
|
Dividend Per Share | - | 30.000 | 20.000 | 20.000 | - | Upgrade
|
Dividend Growth | - | 50.00% | - | - | - | Upgrade
|
Gross Margin | 17.46% | 17.32% | 16.36% | 16.53% | 16.39% | Upgrade
|
Operating Margin | 1.87% | 1.69% | 2.46% | 1.61% | -0.15% | Upgrade
|
Profit Margin | 0.57% | 0.42% | 1.39% | 0.92% | -0.55% | Upgrade
|
Free Cash Flow Margin | 0.61% | -2.74% | 0.04% | -6.28% | 0.35% | Upgrade
|
EBITDA | 5,919 | 5,466 | 5,752 | 4,486 | 3,109 | Upgrade
|
EBITDA Margin | 5.71% | 5.68% | 6.60% | 6.28% | 5.42% | Upgrade
|
D&A For EBITDA | 3,976 | 3,835 | 3,610 | 3,338 | 3,193 | Upgrade
|
EBIT | 1,943 | 1,631 | 2,142 | 1,148 | -84 | Upgrade
|
EBIT Margin | 1.87% | 1.69% | 2.46% | 1.61% | -0.15% | Upgrade
|
Effective Tax Rate | 27.36% | 49.70% | 32.00% | 36.01% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.