GMB Corporation (TYO:7214)
Japan · Delayed Price · Currency is JPY 950.00
+10.00 (1.06%)
At close: Mar 6, 2026
GMB Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 104,794 | 103,712 | 96,291 | 87,169 | 71,406 | 57,409 | |
Revenue Growth (YoY) | 2.57% | 7.71% | 10.46% | 22.07% | 24.38% | -6.23% |
Cost of Revenue | 86,123 | 85,603 | 79,618 | 72,906 | 59,606 | 48,002 |
Gross Profit | 18,671 | 18,109 | 16,673 | 14,263 | 11,800 | 9,407 |
Selling, General & Admin | 16,178 | 15,699 | 14,543 | 11,827 | 10,564 | 8,872 |
Other Operating Expenses | 391 | 391 | 499 | 289 | 47 | 478 |
Operating Expenses | 16,645 | 16,166 | 15,042 | 12,121 | 10,652 | 9,491 |
Operating Income | 2,026 | 1,943 | 1,631 | 2,142 | 1,148 | -84 |
Interest Expense | -1,155 | -1,231 | -1,189 | -651 | -349 | -386 |
Interest & Investment Income | 155 | 137 | 87 | 129 | 36 | 20 |
Earnings From Equity Investments | 10 | 39 | 40 | 30 | 7 | -61 |
Currency Exchange Gain (Loss) | 553 | 755 | 839 | 1,442 | 624 | 413 |
Other Non Operating Income (Expenses) | 43 | -49 | -66 | -6 | 158 | 68 |
EBT Excluding Unusual Items | 1,632 | 1,594 | 1,342 | 3,086 | 1,624 | -30 |
Gain (Loss) on Sale of Investments | 13 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 31 | 21 | 34 | -14 | 24 | 45 |
Asset Writedown | -91 | 115 | -198 | 4 | 271 | -511 |
Other Unusual Items | -1 | -1 | -1 | -1 | 150 | - |
Pretax Income | 1,584 | 1,729 | 1,177 | 3,075 | 2,069 | -496 |
Income Tax Expense | 697 | 473 | 585 | 984 | 745 | 130 |
Earnings From Continuing Operations | 887 | 1,256 | 592 | 2,091 | 1,324 | -626 |
Minority Interest in Earnings | -499 | -664 | -184 | -878 | -664 | 311 |
Net Income | 388 | 592 | 408 | 1,213 | 660 | -315 |
Net Income to Common | 388 | 592 | 408 | 1,213 | 660 | -315 |
Net Income Growth | 894.87% | 45.10% | -66.36% | 83.79% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 0.27% | 0.19% | 0.21% | 0.33% | 0.34% | 0.44% |
EPS (Basic) | 72.98 | 111.59 | 77.05 | 229.56 | 125.32 | -60.02 |
EPS (Diluted) | 72.98 | 111.59 | 77.05 | 229.56 | 125.32 | -60.02 |
EPS Growth | 892.23% | 44.82% | -66.44% | 83.18% | - | - |
Free Cash Flow | -2,592 | 632 | -2,639 | 37 | -4,483 | 199 |
Free Cash Flow Per Share | -487.54 | 119.13 | -498.39 | 7.00 | -851.24 | 37.92 |
Dividend Per Share | 40.000 | 40.000 | 30.000 | 20.000 | 20.000 | - |
Dividend Growth | 166.67% | 33.33% | 50.00% | - | - | - |
Gross Margin | 17.82% | 17.46% | 17.32% | 16.36% | 16.53% | 16.39% |
Operating Margin | 1.93% | 1.87% | 1.69% | 2.46% | 1.61% | -0.15% |
Profit Margin | 0.37% | 0.57% | 0.42% | 1.39% | 0.92% | -0.55% |
Free Cash Flow Margin | -2.47% | 0.61% | -2.74% | 0.04% | -6.28% | 0.35% |
EBITDA | 6,026 | 5,919 | 5,466 | 5,752 | 4,486 | 3,109 |
EBITDA Margin | 5.75% | 5.71% | 5.68% | 6.60% | 6.28% | 5.42% |
D&A For EBITDA | 4,000 | 3,976 | 3,835 | 3,610 | 3,338 | 3,193 |
EBIT | 2,026 | 1,943 | 1,631 | 2,142 | 1,148 | -84 |
EBIT Margin | 1.93% | 1.87% | 1.69% | 2.46% | 1.61% | -0.15% |
Effective Tax Rate | 44.00% | 27.36% | 49.70% | 32.00% | 36.01% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.