GMB Corporation (TYO:7214)
Japan
· Delayed Price · Currency is JPY 855.00
+1.00 (0.12%)
Apr 28, 2025, 3:17 PM JST
GMB Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 102,172 | 96,291 | 87,169 | 71,406 | 57,409 | 61,223 | Upgrade
|
| Revenue Growth (YoY) | 8.37% | 10.46% | 22.07% | 24.38% | -6.23% | -4.82% | Upgrade
|
| Cost of Revenue | 84,334 | 79,618 | 72,906 | 59,606 | 48,002 | 52,002 | Upgrade
|
| Gross Profit | 17,838 | 16,673 | 14,263 | 11,800 | 9,407 | 9,221 | Upgrade
|
| Selling, General & Admin | 15,732 | 14,543 | 11,827 | 10,564 | 8,872 | 9,099 | Upgrade
|
| Other Operating Expenses | 499 | 499 | 289 | 47 | 478 | 130 | Upgrade
|
| Operating Expenses | 16,231 | 15,042 | 12,121 | 10,652 | 9,491 | 9,217 | Upgrade
|
| Operating Income | 1,607 | 1,631 | 2,142 | 1,148 | -84 | 4 | Upgrade
|
| Interest Expense | -1,250 | -1,189 | -651 | -349 | -386 | -525 | Upgrade
|
| Interest & Investment Income | 117 | 87 | 129 | 36 | 20 | 31 | Upgrade
|
| Earnings From Equity Investments | 27 | 40 | 30 | 7 | -61 | 47 | Upgrade
|
| Currency Exchange Gain (Loss) | 334 | 839 | 1,442 | 624 | 413 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 83 | -66 | -6 | 158 | 68 | 45 | Upgrade
|
| EBT Excluding Unusual Items | 918 | 1,342 | 3,086 | 1,624 | -30 | -406 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | 34 | -14 | 24 | 45 | 25 | Upgrade
|
| Asset Writedown | -126 | -198 | 4 | 271 | -511 | -155 | Upgrade
|
| Other Unusual Items | - | -1 | -1 | 150 | - | -2 | Upgrade
|
| Pretax Income | 802 | 1,177 | 3,075 | 2,069 | -496 | -540 | Upgrade
|
| Income Tax Expense | 423 | 585 | 984 | 745 | 130 | 457 | Upgrade
|
| Earnings From Continuing Operations | 379 | 592 | 2,091 | 1,324 | -626 | -997 | Upgrade
|
| Minority Interest in Earnings | -340 | -184 | -878 | -664 | 311 | 87 | Upgrade
|
| Net Income | 39 | 408 | 1,213 | 660 | -315 | -910 | Upgrade
|
| Net Income to Common | 39 | 408 | 1,213 | 660 | -315 | -910 | Upgrade
|
| Net Income Growth | -93.15% | -66.36% | 83.79% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.17% | 0.21% | 0.33% | 0.34% | 0.44% | 0.28% | Upgrade
|
| EPS (Basic) | 7.36 | 77.05 | 229.56 | 125.32 | -60.02 | -174.14 | Upgrade
|
| EPS (Diluted) | 7.36 | 77.05 | 229.56 | 125.32 | -60.02 | -174.14 | Upgrade
|
| EPS Growth | -93.16% | -66.44% | 83.18% | - | - | - | Upgrade
|
| Free Cash Flow | 772 | -2,639 | 37 | -4,483 | 199 | 113 | Upgrade
|
| Free Cash Flow Per Share | 145.60 | -498.39 | 7.00 | -851.24 | 37.92 | 21.62 | Upgrade
|
| Dividend Per Share | 15.000 | 30.000 | 20.000 | 20.000 | - | 40.000 | Upgrade
|
| Dividend Growth | -57.14% | 50.00% | - | - | - | - | Upgrade
|
| Gross Margin | 17.46% | 17.32% | 16.36% | 16.53% | 16.39% | 15.06% | Upgrade
|
| Operating Margin | 1.57% | 1.69% | 2.46% | 1.61% | -0.15% | 0.01% | Upgrade
|
| Profit Margin | 0.04% | 0.42% | 1.39% | 0.92% | -0.55% | -1.49% | Upgrade
|
| Free Cash Flow Margin | 0.76% | -2.74% | 0.04% | -6.28% | 0.35% | 0.18% | Upgrade
|
| EBITDA | 5,588 | 5,466 | 5,752 | 4,486 | 3,109 | 3,484 | Upgrade
|
| EBITDA Margin | 5.47% | 5.68% | 6.60% | 6.28% | 5.42% | 5.69% | Upgrade
|
| D&A For EBITDA | 3,981 | 3,835 | 3,610 | 3,338 | 3,193 | 3,480 | Upgrade
|
| EBIT | 1,607 | 1,631 | 2,142 | 1,148 | -84 | 4 | Upgrade
|
| EBIT Margin | 1.57% | 1.69% | 2.46% | 1.61% | -0.15% | 0.01% | Upgrade
|
| Effective Tax Rate | 52.74% | 49.70% | 32.00% | 36.01% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.