GMB Corporation (TYO:7214)
Japan · Delayed Price · Currency is JPY 1,108.00
-10.00 (-0.89%)
Aug 27, 2026, 3:30 PM JST
GMB Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 108,033 | 105,280 | 103,712 | 96,291 | 87,169 | 71,406 | |
Revenue Growth | 4.47% | 1.51% | 7.71% | 10.46% | 22.07% | 24.38% |
Cost of Revenue | 87,863 | 85,877 | 85,603 | 79,618 | 72,906 | 59,606 |
Gross Profit | 20,170 | 19,403 | 18,109 | 16,673 | 14,263 | 11,800 |
Selling, General & Admin | 16,032 | 15,712 | 15,699 | 14,543 | 11,827 | 10,564 |
Other Operating Expenses | 366 | 366 | 391 | 499 | 289 | 47 |
Operating Expenses | 16,403 | 16,083 | 16,166 | 15,042 | 12,121 | 10,652 |
Operating Income | 3,767 | 3,320 | 1,943 | 1,631 | 2,142 | 1,148 |
Interest Expense | -1,169 | -1,153 | -1,231 | -1,189 | -651 | -349 |
Interest & Investment Income | 138 | 142 | 137 | 87 | 129 | 36 |
Earnings From Equity Investments | 24 | 19 | 39 | 40 | 30 | 7 |
Currency Exchange Gain (Loss) | 1,251 | 559 | 755 | 839 | 1,442 | 624 |
Other Non Operating Income (Expenses) | 26 | 56 | -49 | -66 | -6 | 158 |
EBT Excluding Unusual Items | 4,037 | 2,943 | 1,594 | 1,342 | 3,086 | 1,624 |
Gain (Loss) on Sale of Investments | - | 13 | - | - | - | - |
Gain (Loss) on Sale of Assets | -7 | 7 | 21 | 34 | -14 | 24 |
Asset Writedown | -1,970 | -1,967 | 115 | -198 | 4 | 271 |
Other Unusual Items | - | -1 | -1 | -1 | -1 | 150 |
Pretax Income | 2,060 | 995 | 1,729 | 1,177 | 3,075 | 2,069 |
Income Tax Expense | 1,635 | 1,513 | 473 | 585 | 984 | 745 |
Earnings From Continuing Operations | 425 | -518 | 1,256 | 592 | 2,091 | 1,324 |
Minority Interest in Earnings | -628 | -517 | -664 | -184 | -878 | -664 |
Net Income | -203 | -1,035 | 592 | 408 | 1,213 | 660 |
Net Income to Common | -203 | -1,035 | 592 | 408 | 1,213 | 660 |
Net Income Growth | - | - | 45.10% | -66.36% | 83.79% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 0.34% | 0.30% | 0.19% | 0.21% | 0.33% | 0.34% |
EPS (Basic) | -38.12 | -194.51 | 111.59 | 77.05 | 229.56 | 125.32 |
EPS (Diluted) | -38.12 | -194.51 | 111.59 | 77.05 | 229.56 | 125.32 |
EPS Growth | - | - | 44.82% | -66.44% | 83.18% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -2,499 | 632 | -2,639 | 37 | -4,483 |
Free Cash Flow Per Share | - | -469.64 | 119.13 | -498.39 | 7.00 | -851.24 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 30.000 | 20.000 | 20.000 |
Dividend Growth | 0% | 0% | 33.33% | 50.00% | 0% | - |
Gross Margin | 18.67% | 18.43% | 17.46% | 17.32% | 16.36% | 16.53% |
Operating Margin | 3.49% | 3.15% | 1.87% | 1.69% | 2.46% | 1.61% |
Profit Margin | -0.19% | -0.98% | 0.57% | 0.42% | 1.39% | 0.92% |
Free Cash Flow Margin | - | -2.37% | 0.61% | -2.74% | 0.04% | -6.28% |
EBITDA | 8,162 | 7,564 | 5,919 | 5,466 | 5,752 | 4,486 |
EBITDA Margin | 7.56% | 7.18% | 5.71% | 5.68% | 6.60% | 6.28% |
D&A For EBITDA | 4,395 | 4,244 | 3,976 | 3,835 | 3,610 | 3,338 |
EBIT | 3,767 | 3,320 | 1,943 | 1,631 | 2,142 | 1,148 |
EBIT Margin | 3.49% | 3.15% | 1.87% | 1.69% | 2.46% | 1.61% |
Effective Tax Rate | 79.37% | 152.06% | 27.36% | 49.70% | 32.00% | 36.01% |